XML 27 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 26, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 48 $ 66
Accounts receivable, net 13,495 10,840
Inventories, net 19,356 15,881
Other current assets 876 659
Total current assets 33,775 27,446
OTHER ASSETS:    
Goodwill 14,361 2,556
Intangibles, Net 15,472 3,909
Other 4,322 1,839
Total other assets 34,155 8,304
PROPERTY AND EQUIPMENT    
Land and improvements 535 535
Buildings and improvements 7,009 6,175
Machinery and equipment 56,009 52,711
Property and equipment, gross 63,553 59,421
Less - Accumulated depreciation (50,402) (49,263)
Property and equipment, net 13,151 10,158
Total assets 81,081 45,908
CURRENT LIABILITIES:    
Accounts payable 14,263 7,327
Book overdraft 293 699
Accrued compensation 1,382 1,457
Accrued expenses 9,480 7,093
Payable to related party 3,987 3,650
Deferred revenue 186 186
Revolving credit agreement 25,432 21,967
Total current liabilities 55,023 42,379
DEFERRED REVENUE 41 130
LONG TERM DEBT 24,227 0
OTHER LIABILITIES 5,381 4,090
Total liabilities $ 84,672 $ 46,599
COMMITMENTS AND CONTINGENCIES (Note 9)    
STOCKHOLDERS' (DEFICIT) EQUITY    
15% Convertible preferred stock, $100 par value; authorized 1,200,000 shares; issued and outstanding 1,131,551 shares; liquidation value $113,155 $ 108,256 $ 108,256
Common stock, $1 par value; authorized 35,000,000 shares; issued 9,822,304 shares 9,822 9,822
Additional paid-in capital 27,110 27,110
Accumulated other comprehensive loss (1,628) (1,544)
Accumulated deficit (125,714) (122,898)
Treasury stock, at cost, 1,871,128 shares (21,437) (21,437)
Total stockholders' (deficit) equity (3,591) (691)
Total liabilities and stockholders' (deficit) equity $ 81,081 $ 45,908