XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 27, 2015
Mar. 28, 2014
Cash flows from operating activities:    
Net (loss) income $ (1,836)us-gaap_NetIncomeLoss $ 1,162us-gaap_NetIncomeLoss
Depreciation 545us-gaap_Depreciation 525us-gaap_Depreciation
Amortization of intangible assets 47us-gaap_AmortizationOfIntangibleAssets 14us-gaap_AmortizationOfIntangibleAssets
Amortization of debt issuance costs 57us-gaap_AdjustmentForAmortization 161us-gaap_AdjustmentForAmortization
Deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit (2,318)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 20us-gaap_ShareBasedCompensation 44us-gaap_ShareBasedCompensation
Total adjustments (1,167)katy_IncomeLossFromContinuingOperationsAttributableToParentIncludingAdjustmentsNoncashItems (412)katy_IncomeLossFromContinuingOperationsAttributableToParentIncludingAdjustmentsNoncashItems
Changes in operating assets and liabilities:    
Accounts receivable (519)us-gaap_IncreaseDecreaseInAccountsReceivable (2,616)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,522)us-gaap_IncreaseDecreaseInInventories (981)us-gaap_IncreaseDecreaseInInventories
Other assets (726)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,300)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,426us-gaap_IncreaseDecreaseInAccountsPayable 1,512us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 764us-gaap_IncreaseDecreaseInAccruedLiabilities 535us-gaap_IncreaseDecreaseInAccruedLiabilities
Payable to related party 125us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 125us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Deferred revenue (37)us-gaap_IncreaseDecreaseInDeferredRevenue (38)us-gaap_IncreaseDecreaseInDeferredRevenue
Other 760us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (172)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Total changes in operating capital 2,271us-gaap_IncreaseDecreaseInOperatingCapital (2,935)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by (used in) continuing operations 1,104us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,347)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 53us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used in) operating activities 1,104us-gaap_NetCashProvidedByUsedInOperatingActivities (3,294)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Payment for acquisition, net of cash received 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (11,006)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (362)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (208)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (362)us-gaap_NetCashProvidedByUsedInInvestingActivities (11,214)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings (199)us-gaap_PaymentsOfDebtIssuanceCosts 14,783us-gaap_PaymentsOfDebtIssuanceCosts
Loan from related party 0us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 400us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Decrease in book overdraft (349)us-gaap_IncreaseDecreaseInBookOverdrafts (78)us-gaap_IncreaseDecreaseInBookOverdrafts
Direct costs associated with debt facilities 0us-gaap_PaymentsOfFinancingCosts (672)us-gaap_PaymentsOfFinancingCosts
Net cash (used in) provided by financing activities (548)us-gaap_NetCashProvidedByUsedInFinancingActivities 14,433us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash from continuing operations (117)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (69)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Effect of exchange rate changes on cash from discontinued operations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations (3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations
Effect of exchange rate changes on cash (117)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (72)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 77us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (147)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 66us-gaap_CashAndCashEquivalentsAtCarryingValue 708us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period $ 143us-gaap_CashAndCashEquivalentsAtCarryingValue $ 561us-gaap_CashAndCashEquivalentsAtCarryingValue