XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 27, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 143us-gaap_CashAndCashEquivalentsAtCarryingValue $ 66us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 11,373us-gaap_AccountsReceivableNetCurrent 10,840us-gaap_AccountsReceivableNetCurrent
Inventories, net 18,433us-gaap_InventoryNet 15,881us-gaap_InventoryNet
Other current assets 811us-gaap_OtherAssetsCurrent 659us-gaap_OtherAssetsCurrent
Total current assets 30,760us-gaap_AssetsCurrent 27,446us-gaap_AssetsCurrent
OTHER ASSETS:    
Goodwill 2,556us-gaap_Goodwill 2,556us-gaap_Goodwill
Intangibles, Net 3,862us-gaap_IntangibleAssetsNetExcludingGoodwill 3,909us-gaap_IntangibleAssetsNetExcludingGoodwill
Other 2,359us-gaap_OtherAssetsNoncurrent 1,839us-gaap_OtherAssetsNoncurrent
Total other assets 8,777us-gaap_OtherAssets 8,304us-gaap_OtherAssets
PROPERTY AND EQUIPMENT    
Land and improvements 535us-gaap_Land 535us-gaap_Land
Buildings and improvements 6,175us-gaap_BuildingsAndImprovementsGross 6,175us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 52,986us-gaap_MachineryAndEquipmentGross 52,711us-gaap_MachineryAndEquipmentGross
Property and equipment, gross 59,696us-gaap_PropertyPlantAndEquipmentGross 59,421us-gaap_PropertyPlantAndEquipmentGross
Less - Accumulated depreciation (49,713)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (49,263)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 9,983us-gaap_PropertyPlantAndEquipmentNet 10,158us-gaap_PropertyPlantAndEquipmentNet
Total assets 49,520us-gaap_Assets 45,908us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 11,751us-gaap_AccountsPayableCurrent 7,327us-gaap_AccountsPayableCurrent
Book overdraft 350us-gaap_BankOverdrafts 699us-gaap_BankOverdrafts
Accrued compensation 1,639us-gaap_AccruedSalariesCurrent 1,457us-gaap_AccruedSalariesCurrent
Accrued expenses 7,662us-gaap_AccruedLiabilitiesCurrent 7,093us-gaap_AccruedLiabilitiesCurrent
Payable to related party 3,775us-gaap_DueToRelatedPartiesCurrent 3,650us-gaap_DueToRelatedPartiesCurrent
Deferred revenue 186us-gaap_DeferredRevenueCurrent 186us-gaap_DeferredRevenueCurrent
Revolving credit agreement 21,768us-gaap_LinesOfCreditCurrent 21,967us-gaap_LinesOfCreditCurrent
Total current liabilities 47,131us-gaap_LiabilitiesCurrent 42,379us-gaap_LiabilitiesCurrent
DEFERRED REVENUE 93us-gaap_DeferredRevenueNoncurrent 130us-gaap_DeferredRevenueNoncurrent
OTHER LIABILITIES 4,881us-gaap_OtherLiabilitiesNoncurrent 4,090us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 52,105us-gaap_Liabilities 46,599us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES (Note 9)      
STOCKHOLDERS' (DEFICIT) EQUITY    
15% Convertible preferred stock, $100 par value; authorized 1,200,000 shares; issued and outstanding 1,131,551 shares; liquidation value $113,155 108,256us-gaap_PreferredStockValue 108,256us-gaap_PreferredStockValue
Common stock, $1 par value; authorized 35,000,000 shares; issued 9,822,304 shares 9,822us-gaap_CommonStockValue 9,822us-gaap_CommonStockValue
Additional paid-in capital 27,110us-gaap_AdditionalPaidInCapital 27,110us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (1,602)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,544)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (124,734)us-gaap_RetainedEarningsAccumulatedDeficit (122,898)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost, 1,871,128 shares (21,437)us-gaap_TreasuryStockValue (21,437)us-gaap_TreasuryStockValue
Total stockholders' (deficit) equity (2,585)us-gaap_StockholdersEquity (691)us-gaap_StockholdersEquity
Total liabilities and stockholders' (deficit) equity $ 49,520us-gaap_LiabilitiesAndStockholdersEquity $ 45,908us-gaap_LiabilitiesAndStockholdersEquity