XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash $ 66us-gaap_CashAndCashEquivalentsAtCarryingValue $ 708us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net of allowances of $183 and $171 10,840us-gaap_AccountsReceivableNetCurrent 7,206us-gaap_AccountsReceivableNetCurrent
Inventories, net 15,881us-gaap_InventoryNet 10,004us-gaap_InventoryNet
Other current assets 659us-gaap_OtherAssetsCurrent 663us-gaap_OtherAssetsCurrent
Assets held for sale 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 74us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 27,446us-gaap_AssetsCurrent 18,655us-gaap_AssetsCurrent
OTHER ASSETS:    
Goodwill 2,556us-gaap_Goodwill 0us-gaap_Goodwill
Intangibles, net 3,909us-gaap_IntangibleAssetsNetExcludingGoodwill 0us-gaap_IntangibleAssetsNetExcludingGoodwill
Other 1,839us-gaap_OtherAssetsNoncurrent 1,375us-gaap_OtherAssetsNoncurrent
Total other assets 8,304us-gaap_OtherAssets 1,375us-gaap_OtherAssets
PROPERTY AND EQUIPMENT    
Land and improvements 535us-gaap_Land 251us-gaap_Land
Buildings and improvements 6,175us-gaap_BuildingsAndImprovementsGross 3,080us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 52,711us-gaap_MachineryAndEquipmentGross 52,164us-gaap_MachineryAndEquipmentGross
Property and equipment, gross 59,421us-gaap_PropertyPlantAndEquipmentGross 55,495us-gaap_PropertyPlantAndEquipmentGross
Less - Accumulated depreciation (49,263)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (48,533)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 10,158us-gaap_PropertyPlantAndEquipmentNet 6,962us-gaap_PropertyPlantAndEquipmentNet
Total assets 45,908us-gaap_Assets 26,992us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 7,327us-gaap_AccountsPayableCurrent 5,983us-gaap_AccountsPayableCurrent
Book overdraft 699us-gaap_BankOverdrafts 264us-gaap_BankOverdrafts
Accrued compensation 1,457us-gaap_AccruedSalariesCurrent 1,411us-gaap_AccruedSalariesCurrent
Accrued expenses 7,093us-gaap_AccruedLiabilitiesCurrent 7,062us-gaap_AccruedLiabilitiesCurrent
Payable to related party 3,650us-gaap_DueToRelatedPartiesCurrent 2,750us-gaap_DueToRelatedPartiesCurrent
Deferred revenue 186us-gaap_DeferredRevenueCurrent 186us-gaap_DeferredRevenueCurrent
Revolving credit agreement 21,967us-gaap_LinesOfCreditCurrent 7,706us-gaap_LinesOfCreditCurrent
Total current liabilities 42,379us-gaap_LiabilitiesCurrent 25,362us-gaap_LiabilitiesCurrent
DEFERRED REVENUE 130us-gaap_DeferredRevenueNoncurrent 316us-gaap_DeferredRevenueNoncurrent
OTHER LIABILITIES 4,090us-gaap_OtherLiabilitiesNoncurrent 3,794us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 46,599us-gaap_Liabilities 29,472us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES (Note 14)      
STOCKHOLDERS' (DEFICIT) EQUITY    
15% Convertible preferred stock, $100 par value; authorized 1,200,000 shares; issued and outstanding 1,131,551 shares; liquidation value $113,155 108,256us-gaap_PreferredStockValue 108,256us-gaap_PreferredStockValue
Common stock, $1 par value; authorized 35,000,000 shares; issued 9,822,304 shares 9,822us-gaap_CommonStockValue 9,822us-gaap_CommonStockValue
Additional paid-in capital 27,110us-gaap_AdditionalPaidInCapital 27,110us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (1,544)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (848)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (122,898)us-gaap_RetainedEarningsAccumulatedDeficit (125,383)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost, 1,871,128 shares (21,437)us-gaap_TreasuryStockValue (21,437)us-gaap_TreasuryStockValue
Total stockholders' (deficit) equity (691)us-gaap_StockholdersEquity (2,480)us-gaap_StockholdersEquity
Total liabilities and stockholders' (deficit) equity $ 45,908us-gaap_LiabilitiesAndStockholdersEquity $ 26,992us-gaap_LiabilitiesAndStockholdersEquity