EX-99.1 2 a17-9924_3ex99d1.htm EX-99.1

Exhibit 99.1

 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re Katy Industries, lnc., et al.

 

Case No. 17-11101 (KJC)

 

 

Reporting Period: May 27, 2017 to June 30, 2017

 

MONTHLY OPERATING REPORT

 

 

 

 

 

Document

 

Explanation

 

Affidavit/Supplement

 

REQUIRED DOCUMENTS

 

Form No.

 

Attached

 

Attached

 

Attached

 

Schedule of Cash Receipts and Disbursements

 

MOR-1

 

YES

 

 

 

 

 

Certification of Bank Account Reconciliation

 

MOR-1a

 

YES

 

 

 

 

 

Schedule of Professional Fees Paid

 

MOR-1b

 

YES

 

 

 

 

 

Schedule of Bank Reconciliation

 

MOR-1c

 

YES

 

 

 

 

 

Statement of Operations

 

MOR-2

 

YES

 

 

 

 

 

Balance Sheet

 

MOR-3

 

YES

 

 

 

 

 

Status of Post-petition Debts and Certificate of Payroll Tax Deposits

 

MOR-4

 

YES

 

 

 

 

 

Listing of aged post-petition accounts payable

 

MOR-4a

 

YES

 

 

 

 

 

Accounts Receivable Reconciliation and Aging

 

MOR-5

 

YES

 

 

 

 

 

Debtor Questionnaire

 

MOR-5

 

YES

 

 

 

 

 

 

This Monthly Operating Report has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in theses chapter 11 cases and is in a format that the Debtors believe is acceptable to the Office of the United States Trustee. The financial information provided in this Monthly Operating Report is limited in scope and covers a limited time period. Moreover, such information is preliminary and unaudited and is not prepared in accordance with general acceptable accounting principles in the United States.

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Robert W. Zimmer

 

August 9, 2017

Signature of Debtor

 

Date

 

 

 

/s/ Robert W. Zimmer

 

August 9, 2017

Signature of Joint Debtor

 

Date

 

 

 

/s/ Robert W. Zimmer

 

August 9, 2017

Signature of Authorized Individual*

 

Date

 

 

 

Robert W. Zimmer

 

Chief Financial Officer

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

*Copies of the Bank Statements and cash disbursements journals are not included with this Monthly Operating Report due to the voluminous nature of these reports and are available upon reasonable request in writing to counsel of the Debtors.

 

*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 



 

IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

 

X

 

 

:

Chapter 11

In re:

:

Case No. 17-11101 (KJC)

 

:

(Jointly Administered)

KATY INDUSTRIES, INC., et al.,(l)

:

 

 

:

Reporting Period: May 27, 2017 to June 30, 2017

Debtors.

:

 

 

X

 

 

GENERAL NOTES

 

Description of the Chapter 11 Cases: On May 14, 2017 (the “Petition Date”), each of the Debtors filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Debtors’ chapter 11 cases are jointly administered for procedural purposes only under the case caption In re Katy Industries, Inc., et al., Case No. 17-11101 (KJC) (Bankr. D. Del.) pursuant to an order entered by the Bankruptcy Court on May 16, 2017 [Dkt. No. 37]. On May 26, 2017, the Office of the United States Trustee for the District of Delaware (the “U.S. Trustee”) appointed seven members to the statutory committee of unsecured creditors pursuant to section 1102(a)(1) of the Bankruptcy Code [Dkt. No. 75]. On June 23, 2017, the U.S. Trustee held a meeting of creditors in the Debtors’ chapter 11 cases pursuant to section 341 of the Bankruptcy Code, which was adjourned and continued to August 24, 2017. On July 10, 2017, the Debtors filed their respective schedules of assets and liabilities and statements of financial affairs.

 

Also on the Petition Date, the Debtors filed a motion, seeking authority to sell substantially all of their assets (the “Sale”) under section 363 of the Bankruptcy Code [Dkt. No. 18], which contemplated a sale of substantially all of the Debtors’ assets to the stalking horse purchaser, Jansan Acquisition, LLC (the “Stalking Horse Purchaser”), subject to higher or otherwise better offers. On June 19, 2017, the Bankruptcy Court entered an order, approving the stalking horse protections, approving procedures related to assumption and assignment of certain executory contracts and unexpired leases under section 365 of the Bankruptcy Code, and approving the form and manner of certain notices [Dkt. No. 163] (the “Bidding Procedures Order”). The Stalking Horse Purchaser submitted the only Qualified Bid (as defined in the Bidding Procedures Order), and on July 12, 2017, the Debtors announced that the Stalking Horse Purchaser was the Successful Bidder for the purchase of substantially all of the Debtors’ assets [Dkt. No. 276]. On

 


(1)           The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number, where applicable, are: Katy Industries, Inc. (7589), Continental Commercial Products, LLC (3898), FTW Holdings, Inc. (7467), Fort Wayne Plastics, Inc. (7470), Wabash Holding Corp. (9908), Katy Teweh, Inc. (9839), WII, Inc. (0456), TTI Holdings, Inc. (8680), GCW, Inc. (5610), Hermann Lowenstein, Inc. (4331), American Gage & Machine Company (7074), WP Liquidating Corp. (2310), Ashford Holding Corp. (8113), and HPMI, Inc. (4677). The corporate headquarters and the mailing address for the Debtors listed above is 11840 Westline Industrial Drive, Suite 200, St. Louis, MO 63146.

 

1



 

July 18, 2017, the Bankruptcy Court entered the order approving the Sale [Dkt No. 295]. The Sale closed on July 21, 2017, and the Debtors are in the process of winding down their estates.

 

Additional information about the Debtors’ chapter 11 cases, court filings, and claims information is available at the Debtors’ restructuring website: www.jndla.com/cases/katy.

 

Debtors’ Financial Statements: The financial statements and supplemental information contained in this Monthly Operating Report are unaudited, preliminary, and may not comply with generally accepted accounting principles in the United States of America (“U.S. GAAP”) in all material respects.

 

Financial Accounting Standards Board Accounting Standards Codification 852 (Reorganizations) (“ASC 852”), which is applicable to companies in chapter 11, requires that financials for periods after the filing of a chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The financial statements have been prepared in accordance with ASC 852. The unaudited financial statements have been derived from the books and records of the Debtors. This information, however, has not been subject to procedures that would typically be applied to financial information presented in accordance with U.S. GAAP, and upon application of such procedures, the Debtors believe that financial information could be subject to change that can be material. The Debtors, however, are not required to update this Monthly Operating Report to reflect more current facts or estimates, or upon the occurrences of future events, including if the facts, estimates, or assumptions upon which this Monthly Operating Report is based change. The information furnished in this Monthly Operating Report includes preliminary normal recurring adjustments.

 

There can be no assurance that the consolidated financial information presented in this Monthly Operating Report is complete, and readers are strongly cautioned not to place reliance on this Monthly Operating Report, which was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Debtors.

 

The results of operations contained in this Monthly Operating Report are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect operations, financial position, or cash flows of the Debtors in the future. The Debtors do not make any representation to any person regarding the Debtors’ future results.

 

The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee.

 

Fiscal Year: The Company operates and reports using a 4-4-5 fiscal year which always ends on December 31.

 

Intercompany Transactions: Intercompany transactions between the Debtors and non-debtor affiliates have not been eliminated in the financial statement contained in this Monthly Operating Report. No conclusion as to the legal obligation related to these intercompany transactions is made by the presentation herein.

 

2



 

Revenue Recognition: Revenue is recognized for all sales, including sales to distributors, at the time the products are shipped and title has transferred to the customer, provided that a purchase order has been received or a contract has been executed, there are no uncertainties regarding customer acceptances, the sale price is fixed and determinable, and collection is deemed probable. The operating Debtors’ standard shipping terms are FOB shipping point. Sales are net of provisions for returns, discounts, customer allowances (such as volume rebates), and cooperative advertising allowances. The Debtors’ sales arrangements do not typically contain standard right of return provisions or limit returns at a certain percentage of sales price or margin; however, in certain instances where a product may be returned, the Debtors recognize revenue only if all of the following conditions are met: a) the sale price is substantially fixed or determinable at date of sale; b) buyer has either paid or is obligated to pay the seller and the obligation is not contingent on resale of the product; c) buyer’s obligation to seller would not be changed in the event of theft or physical destruction of the product; d) buyer has economic substance apart from the seller; e) seller does not have significant obligations for future performance to directly bring about the resale of product by the buyer; and f) the amount of future returns can be reasonably estimated (i.e., defective/wrong products). The Debtors record discounts, customer allowances, and cooperative advertising allowances as reductions of revenue, provisions for which are estimated on a periodic basis based on historic experience.

 

Accounts Receivable and Allowance for Doubtful Accounts: Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Debtors do not require collateral to secure accounts receivable. The allowance for doubtful accounts is the Debtors’ best estimate of the amounts of probable credit losses in their existing accounts receivable. The Debtors determine the allowance, in part, based on its historical write-off experience. The Debtors review their allowance for doubtful accounts quarterly, which includes a review of past due balances over 30 days. All other balances are reviewed on a pooled basis by market distribution channels. Account balances are charged off against the allowance when the Debtors determine it is probable the receivable will not be recovered. The Debtors do not have any off-balance-sheet credit exposure related to its customers.

 

Inventories: Inventories are stated at the lower of (i) cost or (ii) market value, and reserves are established for excess and obsolete inventory in order to ensure proper valuation of inventories. Inventoried costs include materials, labor and overhead. Approximately 67% the Debtors’ inventories were accounted for using the last-in, first-out (“LIFO”) method of costing, while the remaining inventories were accounted for using the first-in, first-out (“FIFO”) method. Current cost, as determined using the FIFO method, exceeded LIFO cost by $3.0 million.

 

Liabilities: As a result of the chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under a plan of liquidation,. The determination of how liabilities will ultimately be settled or treated cannot be made until the Bankruptcy Court approves a chapter 11 plan of liquidation. Accordingly, the ultimate amount of such liabilities is not determinable at this time.

 

Reorganization Items: ASC 852 requires expenses and income directly associated with chapter 11 filings to be reported separately in the income statement as reorganization items. Reorganization items includes expenses related to legal advisory and representation services,

 

3



 

other professional consulting and advisory services, debtor-in-possession financing fees, and changes in liabilities subject to compromise recognized as there are changes in amounts expected to be allowed as claims.

 

4



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

           Debtors

 

Reporting Period: May 27, 2017 to June 30, 2017

 

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

 

 

LEGAL ENTITIES

 

 

 

 

 

 

 

Continental

 

 

 

 

 

 

 

 

 

Katy

 

Commercial

 

 

 

 

 

Cumulative

 

 

 

Industries,

 

Products,

 

Fort Wayne

 

 

 

from Petition

 

 

 

Inc.

 

LLC

 

Plastics, Inc.

 

Total

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF MONTH

 

$

2,986,450

 

$

2,105,669

 

$

38,839

 

$

5,130,958

 

$

2,004,973

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS

 

 

 

 

 

 

 

 

 

 

 

COLLECTIONS OF ACCOUNTS RECEIVABLE

 

$

 

$

4,706,101

 

$

678,520

 

$

5,384,621

 

$

7,930,174

 

DIP LOAN PROCEEDS

 

3,000,000

 

0

 

0

 

3,000,000

 

7,312,500

 

CASH COLLATERAL PROCEEDS, NET

 

0

 

29,057

 

(775,809

)

(746,752

)

(2,327,224

)

SALE OF ASSETS

 

0

 

0

 

0

 

0

 

0

 

OTHER (ATTACH LIST)

 

0

 

54,048

 

0

 

54,048

 

54,172

 

TRANSFERS FROM/(TO) DIP ACCTS

 

(1,783,347

)

1,783,347

 

0

 

0

 

0

 

TRANSFERS TO/(FROM) CCP

 

258,541

 

(667,131

)

410,356

 

1,766

 

(0

)

TOTAL RECEIPTS

 

$

1,475,194

 

$

5,905,422

 

$

313,067

 

$

7,693,683

 

$

12,969,622

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

INVENTORY & COMPONENTS

 

$

 

$

2,383,705

 

$

173,722

 

$

2,557,427

 

$

3,590,326

 

PAYROLL & TAXES

 

567

 

1,102,491

 

8,585

 

1,111,643

 

1,596,355

 

TEMPORARY SERVICES

 

0

 

5,295

 

71,312

 

76,607

 

97,303

 

EMPLOYEE BENEFITS

 

317,361

 

80,155

 

44,194

 

441,710

 

504,758

 

RENTS

 

0

 

190,373

 

0

 

190,373

 

201,047

 

UTILITIES

 

0

 

247,377

 

1,036

 

248,413

 

248,413

 

FREIGHT & LOGISTICS

 

0

 

388,614

 

662

 

389,276

 

514,209

 

LEASES

 

0

 

0

 

474

 

474

 

474

 

COMMISSIONS

 

0

 

36,071

 

0

 

36,071

 

36,071

 

SUPPLIES & OTHER

 

414

 

329,471

 

96,813

 

426,698

 

498,627

 

GENERAL INSURANCE

 

0

 

544,742

 

0

 

544,742

 

544,742

 

OTHER

 

0

 

57,236

 

0

 

57,236

 

66,236

 

PRE-PETITION CLAIMS

 

25,782

 

530,572

 

25,104

 

581,458

 

709,312

 

INTEREST & FEES

 

0

 

0

 

0

 

0

 

204,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

344,124

 

$

5,896,102

 

$

421,902

 

$

6,662,128

 

$

8,812,082

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFESSIONAL FEES-Schedule Attached

 

35,000

 

0

 

0

 

35,000

 

35,000

 

U.S. TRUSTEE QUARTERLY FEES

 

0

 

0

 

0

 

0

 

0

 

COURT COSTS

 

0

 

0

 

0

 

0

 

0

 

TOTAL DISBURSEMENTS

 

$

379,124

 

$

5,896,102

 

$

421,902

 

$

6,697,128

 

$

8,847,082

 

NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS)

 

$

1,096,070

 

$

9,320

 

$

(108,835

)

$

1,031,554

 

$

4,157,539

 

CASH - END OF MONTH

 

$

4,082,520

 

$

2,114,989

 

$

(69,996

)

$

6,162,513

 

$

6,162,512

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS

 

 

 

 

 

 

 

$

6,697,128

 

$

8,847,082

 

LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS

 

0

 

0

 

PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts)

 

0

 

0

 

TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES

 

$

6,697,128

 

$

8,847,082

 

 

All other debtors listed in footnote 1 of this Monthly Operating Report but not reflected on this Schedule of Cash Receipts and Disbursements are inactive entities and, thus, have no receipts or disbursements.

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

           Debtors

 

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATING SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

BANK

 

RABOBANK

 

BMO Harris

 

 

 

ACCOUNT NO

 

1166

 

1167

 

1168

 

9460

 

8357

 

 

 

 

 

Professional Fee

 

 

 

 

 

 

 

Accounts

 

 

 

ACCOUNT NAME

 

Escrow

 

DTP Account

 

Utility Escrow

 

UMR Insurance

 

Payable

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF MONTH

 

$

470,000

 

$

2,417,500

 

$

150,000

 

$

(51,050

)

$

 

$

2,986,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS

 

 

 

 

 

 

 

 

 

 

 

 

 

COLLECTIONS OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

 

 

0

 

DIP LOAN PROCEEDS

 

 

 

3,000,000

 

 

 

 

 

 

 

3,000,000

 

CASH COLLATERAL PROCEEDS

 

 

 

 

 

 

 

 

 

 

 

0

 

SALE OF ASSETS

 

 

 

 

 

 

 

 

 

 

 

0

 

OTHER (ATTACH LIST)

 

 

 

 

 

 

 

 

 

 

 

0

 

TRANSFERS (To)/From CCP

 

 

 

 

 

 

 

221,432

 

37,109

 

258,541

 

Transfers From DIP Account

 

 

 

(1,653,347

)

(130,000

)

 

 

 

 

(1,783,347

)

TRANSFERS FROM/(TO) DIP ACCTS

 

2,187,000

 

(2,187,000

)

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

TOTAL RECEIPTS

 

$

2,187,000

 

$

(840,347

)

$

(130,000

)

$

221,432

 

$

37,109

 

$

1,475,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

INVENTORY & COMPONENTS

 

 

 

 

 

 

 

 

 

 

 

0.00

 

PAYROLL & TAXES

 

 

 

 

 

 

 

 

 

567

 

567

 

TEMPORARY SERVICES

 

 

 

 

 

 

 

 

 

 

 

0

 

EMPLOYEE BENEFITS

 

 

 

 

 

 

 

304,338

 

13,023

 

317,361

 

RENTS

 

 

 

 

 

 

 

 

 

 

 

0

 

UTILITIES

 

 

 

 

 

 

 

 

 

 

 

0

 

FREIGHT & LOGISTICS

 

 

 

 

 

 

 

 

 

 

 

0

 

LEASES

 

 

 

 

 

 

 

 

 

 

 

0

 

COMMISSIONS

 

 

 

 

 

 

 

 

 

 

 

0

 

SUPPLIES & OTHER

 

 

 

 

 

 

 

 

 

414

 

414

 

GENERAL INSURANCE

 

 

 

 

 

 

 

 

 

 

 

0

 

OTHER (ATTACH LIST)

 

 

 

 

 

 

 

 

 

 

 

0

 

PRE-PETITION CLAIMS

 

 

 

 

 

 

 

 

 

25,782

 

25,782

 

INTEREST & FEES

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

$

 

$

 

$

 

$

304,338

 

$

39,786

 

$

344,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFESSIONAL FEES-Schedule Attached

 

$

35,000

 

 

 

 

 

 

 

 

 

35,000

 

U.S. TRUSTER QUARTERLY FEES

 

 

 

 

 

 

 

 

 

 

 

0

 

COURT COSTS

 

 

 

 

 

 

 

 

 

 

 

0

 

TOTAL DISBURSEMENTS

 

$

35,000

 

$

 

$

 

$

304,338

 

$

39,786

 

$

379,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS)

 

$

2,152,000

 

$

(840,347

)

$

(130,000

)

$

(82,906

)

$

(2,677

)

$

1,096,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH - END OF MONTH

 

$

2,622,000

 

$

1,577,153

 

$

20,000

 

$

(133,956

)

$

(2,677

)

$

4,082,520

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

 

Case No. 17-11101 (KJC)

           Debtors

 

Reporting Period: May 27, 2 Reporting Period: Filing to May 26, 2017

 

CONSOLIDATING SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

BANK

 

BMO Harris

 

 

 

ACCOUNT NO

 

8892

 

8224

 

2407

 

8918

 

9394

 

9452

 

9386

 

 

 

 

 

 

 

 

 

 

 

CCP Account

 

CENTREX

 

 

 

 

 

 

 

ACCOUNT NAME

 

Lockbox

 

Operating

 

Cash Collateral

 

Payable

 

Accounts Payable

 

Payroll

 

Payroll

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF MONTH

 

$

408,087

 

$

292,008

 

$

1,466,991

 

$

(61,418

)

$

 

$

 

$

 

$

2,105,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COLLECTIONS OF ACCOUNTS RECEIVABLE

 

$

4,706,101

 

 

 

 

 

 

 

 

 

 

 

 

 

4,706,101

 

TRANSFERS FROM DIP ACCOUNT

 

 

 

1,783,346

 

 

 

 

 

 

 

 

 

 

 

1,783,346

 

CASH COLLATERAL PROCEEDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

SALE OF ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

OTHER (ATTACH LIST)

 

 

 

54,048

 

 

 

 

 

 

 

 

 

 

 

54,048

 

Funds Transfer-Operating Account

 

 

 

(4,799,387

)

 

 

3,253,445

 

180

 

209,788

 

668,843

 

(667,131

)

FUNDS TRANSFER-Cash Collateral

 

(4,960,943

)

4,990,000

 

 

 

 

 

 

 

 

 

 

 

29,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

TOTAL RECEIPTS

 

$

(254,842

)

$

2,028,007

 

$

 

$

3,253,445

 

$

180

 

$

209,788

 

$

668,843

 

$

5,905,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVENTORY & COMPONENTS

 

 

 

$

437,177

 

 

 

$

1,946,526

 

 

 

 

 

 

 

$

2,383,703

 

PAYROLL & TAXES

 

 

 

215,936

 

 

 

6,543

 

 

 

$

211,169

 

$

668,843

 

1,102,491

 

TEMPORARY SERVICES

 

 

 

 

 

 

 

5,295

 

 

 

 

 

 

 

5,295

 

EMPLOYEE BENEFITS

 

 

 

14,727

 

 

 

65,428

 

 

 

 

 

 

 

80,155

 

RENTS

 

 

 

 

 

 

 

190,373

 

 

 

 

 

 

 

190,373

 

UTILITIES

 

 

 

229,837

 

 

 

17,540

 

 

 

 

 

 

 

247,377

 

FREIGHT & LOGISTICS

 

 

 

20,000

 

 

 

368,614

 

 

 

 

 

 

 

388,614

 

LEASES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

COMMISSIONS

 

 

 

 

 

 

 

36,071

 

 

 

 

 

 

 

36,071

 

SUPPLIES & OTHER

 

 

 

129,043

 

 

 

200,248

 

180

 

 

 

 

 

329,471

 

GENERAL, INSURANCE

 

 

 

544,742

 

 

 

 

 

 

 

 

 

 

 

544,742

 

OTHER (ATTACH LIST)

 

 

 

57,236

 

 

 

 

 

0

 

 

 

 

 

57,236

 

PRE-PETITION CLAIMS

 

 

 

29,079

 

 

 

501,493

 

 

 

 

 

 

 

530,572

 

INTEREST & FEES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

$

 

$

1,677,777

 

$

 

$

3,338,131

 

$

180

 

$

211,169

 

$

668,843

 

$

5,896,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFESSIONAL FEES-Schedule Attached

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

U.S. TRUSTEE QUARTERLY FEES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

COURT COSTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

TOTAL DISBURSEMENTS

 

$

 

$

1,677,777

 

$

 

$

3,338,131

 

$

180

 

$

211,169

 

$

668,843

 

$

5,896,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS)

 

$

(254,842

)

$

350,230

 

$

 

$

(84,686

)

$

 

$

(1,381

)

$

 

$

9,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH - END OF MONTH

 

$

153,245

 

$

642,238

 

$

1,466.991

 

$

(146,104

)

$

 

$

(1.381

)

$

 

$

2,114,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary Course Professionals

 

 

 

$

57,236

 

 

 

 

 

 

 

 

 

 

 

$

57,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

57,236

 

 

 

$

 

$

 

$

 

$

 

$

57,236

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

           Debtors

 

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATING SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

BANK

 

BMO Harris

 

 

 

ACCOUNT NO

 

1654

 

 

 

1639

 

1670

 

 

 

 

 

 

 

 

 

 

 

Account

 

 

 

ACCOUNT NAME

 

Lockbox

 

Petty Cash

 

Operating

 

Payable

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF MONTH

 

$

97,289

 

$

899

 

$

 

$

(59,348

)

$

38,839

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS

 

 

 

 

 

 

 

 

 

 

 

COLLECTIONS OF ACCOUNTS RECEIVABLE

 

$

678,520

 

 

 

 

 

 

 

$

678,520

 

DIP LOAN PROCEEDS

 

 

 

 

 

 

 

 

 

0

 

TRANSFER TO CASH COLLATERAL

 

(775,809

)

 

 

 

 

 

 

(775,809

)

SALE OF ASSETS

 

 

 

 

 

 

 

 

 

0

 

OTHER (ATTACH LIST)

 

 

 

 

 

 

 

 

 

0

 

TRANSFERS FROM/(TO) OPERATING ACCT

 

 

 

 

 

(410,356

)

410,356

 

0

 

TRANSFERS FROM CCP

 

 

 

 

 

410,356

 

 

 

410,356

 

TOTAL RECEIPTS

 

(97,289

)

0

 

(0

)

410,356

 

$

313,067.16

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

INVENTORY & COMPONENTS

 

 

 

 

 

 

 

$

173,723

 

$

173,723

 

PAYROLL & TAXES

 

 

 

 

 

 

 

8,585

 

8,585

 

TEMPORARY SERVICES

 

 

 

 

 

 

 

71,312

 

71,312

 

EMPLOYEE BENEFITS

 

 

 

 

 

 

 

44,194

 

44,194

 

RENTS

 

 

 

 

 

 

 

 

 

0

 

UTILITIES

 

 

 

 

 

 

 

1,036

 

1,036

 

FREIGHT & LOGISTICS

 

 

 

 

 

 

 

662

 

662

 

LEASES

 

 

 

 

 

 

 

474

 

474

 

COMMISSIONS

 

 

 

 

 

 

 

 

 

0

 

SUPPLIES & OTHER

 

 

 

 

 

 

 

96,813

 

96,813

 

GENERAL INSURANCE

 

 

 

 

 

 

 

 

 

0

 

OTHER (ATTACH LIST)

 

 

 

 

 

 

 

 

 

0

 

PRE-PETITION CLAIMS

 

 

 

 

 

 

 

25,104

 

25,104

 

INTEREST & FEES

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

$

 

$

 

$

 

$

421,903

 

$

421,903

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFESSIONAL FEES-Schedule Attached

 

 

 

 

 

 

 

 

 

0

 

U.S. TRUSTEE QUARTERLY FEES

 

 

 

 

 

 

 

 

 

0

 

COURT COSTS

 

 

 

 

 

 

 

 

 

0

 

TOTAL DISBURSEMENTS

 

$

 

$

 

$

 

$

421,903

 

$

421,903

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS)

 

$

(97,289

)

$

 

$

(0

)

$

(11,547

)

$

(108,836

)

 

 

 

 

 

 

 

 

 

 

 

 

CASH - END OF MONTH

 

$

(0

)

$

899

 

$

(0

)

$

(70,895

)

$

(69,997

)

 


 


 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

           Debtors

 

Reporting Period: May 27, 2017 to June 30, 2017

 

DECLARATION REGARDING THE STATUS OF BANK RECONCILIATIONS OF THE DEBTORS

 

Robert W. Zimmer hereby declares under penalty of perjury:

 

1.

I am the Chief Financial Officer of Katy Industries, Inc., one of the debtors in these chapter 11 cases (the “Debtors”). In that capacity, I am familiar with the day-to-day operations, business affairs and books and records of the Debtors. I am authorized to submit this Declaration on behalf of the Debtors.

 

 

2.

All statements in the Declaration are based on my personal knowledge, my review of the relevant documents, my discussions with other employees of the Debtors, or my opinion based upon my experience and knowledge of the Debtors’ operations and financial condition. If I were called upon to testify, I could and would testily to each of the facts set forth based on such personal knowledge, review of documents, discussions with other employees of the Debtors, or opinion.

 

 

3.

To the best of my knowledge, the Debtors’ bank balance as of June 30, 2017 have been reconciled in an accurate and timely manner.

 

 

Dated: August 9, 2017

Respectfully submitted,

 

 

 

 

 

/s/ Robert W. Zimmer

 

By: Robert W. Zimmer

 

Title: Chief Financial Officer

 


 


 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (JKC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID

This schedule is to include all retained professional payments from case inception to current month,

 

 

 

 

 

 

 

 

 

Check

 

Amount Paid

 

Year-To-Date

 

Payee

 

Period Covered

 

Amount Approved

 

Payor

 

Number

 

Date

 

Fees

 

Expenses

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DLA Piper LLP

 

 

 

 

 

Katy Industries, Inc.

 

 

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lincoln International LLC

 

June-17

 

 

 

Katy Industries, Inc.

 

Wire

 

6/29/2017

 

35,000

 

0

 

35,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sierra Constellation Partners LLC

 

 

 

 

 

Katy Industries, Inc.

 

 

 

 

 

0

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sitrick and Company

 

 

 

 

 

Katy Industries, Inc.

 

 

 

 

 

0

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JND Corporate Restructuring

 

 

 

 

 

Katy Industries, Inc.

 

 

 

 

 

0

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35,000

 

$

 

$

35,000

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (JKC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

Schedule of Bank Reconciliations

 

 

 

 

 

 

 

 

 

 

 

Less -

 

 

 

 

 

 

 

 

 

Account

 

 

 

Balance per

 

Outstanding

 

Other Items

 

Balance per

 

Company

 

Bank

 

Number

 

Account Name

 

Bank

 

Checks

 

Amount

 

General Ledger

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Katy Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fee

 

 

 

 

 

 

 

 

 

 

 

Rabobank

 

1166

 

Escrow

 

$

2,622,000

 

 

 

 

 

$

2,622,000

 

 

 

Rabobank

 

1167

 

DIP Account

 

1,577,153

 

 

 

 

 

1,577,153

 

 

 

Rabobank

 

1168

 

Utility Escrow

 

20,000

 

 

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,219,153

 

$

 

$

 

$

4,219,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMO Harris

 

9460

 

UMR Insurance

 

0

 

(133,956

)

0

 

(133,956

)

 

 

BMO Harris

 

8357

 

Accounts Payable

 

0

 

(2,677

)

 

 

(2,677

)

 

 

 

 

 

 

 

 

$

 

$

(136,633

)

$

 

$

(136,633

)

 

 

 

 

 

 

 

 

$

4,219,153

 

$

(136,633

)

$

 

$

4,082,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contential Commercial Products, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMO Harris

 

8224

 

Operating Account

 

$

642,238

 

 

 

 

 

$

642,238

 

 

 

BMO Harris

 

2407

 

Cash Collateral

 

1,466,991

 

 

 

 

 

1,466,991

 

 

 

BMO Harris

 

8892

 

Lockbox

 

153,245

 

 

 

 

 

153,245

 

 

 

BMO Harris

 

8918

 

Accounts Payable

 

0

 

(146,104

)

 

 

(146,104

)

 

 

BMO Harris

 

9386

 

Payroll

 

0

 

 

 

 

 

0

 

 

 

BMO Harris

 

9394

 

Accounts Payable

 

0

 

 

 

 

 

0

 

 

 

BMO Harris

 

9452

 

Payroll

 

0

 

(1,381

)

 

 

(1,381

)

 

 

 

 

 

 

 

 

$

2,262,474

 

$

(147,485

)

$

 

$

2,114,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fort Wayne Plastics, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMO Harris

 

1639

 

Operating Account

 

$

 

 

 

 

 

$

 

 

 

BMO Harris

 

1654

 

Lockbox

 

0

 

 

 

 

 

0

 

 

 

BMO Harris

 

1670

 

Accounts Payable

 

0

 

(70,895

)

 

 

(70,895

)

 

 

Petty Cash

 

 

 

 

 

899

 

 

 

 

 

899

 

 

 

 

 

 

 

 

 

$

899

 

$

(70,895

)

$

 

$

(69,996

)

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

 

 

 

 

 

Cumulative

 

 

 

Period

 

Filing to Date

 

REVENUES

 

 

 

 

 

 

 

Net sales

 

$

6,672,872

 

$

9,244,437

 

 

 

 

 

 

 

Cost of Goods Sold

 

5,182,635

 

7,610,300

 

 

 

 

 

 

 

Gross Margin

 

$

1,490,237

 

$

1,634,137

 

 

 

 

 

 

 

Selling & Administration

 

 

 

 

 

Selling Expenses

 

$

280,890

 

$

431,532

 

Administrative Expenses

 

1,116,676

 

1,594,118

 

Total Selling & Administrative Expense

 

$

1,397,566

 

$

2,025,650

 

 

 

 

 

 

 

Operating Profit/(Loss)

 

$

92,671

 

$

(391,513

)

 

 

 

 

 

 

Non-operating (Income)/expense

 

 

 

 

 

Interest Expense

 

$

863,163

 

$

1,376,053

 

Interest Income

 

(2,482

)

(2,482

)

Other (Income)/Expense

 

0

 

(4,702

)

Total non-operating

 

$

860,681

 

$

1,368,869

 

Net Profit (Loss) Before Reorganization Items

 

$

(768,010

)

$

(1,760,382

)

REORGANIZATION ITEMS

 

 

 

 

 

Professional Fees

 

$

35,000

 

$

35,000

 

U. S. Trustee Quarterly Fees

 

0

 

0

 

Gain (Loss) from Sale of Equipment

 

0

 

0

 

Other Reorganization Expenses

 

118,385

 

171,325

 

Total Reorganization Expenses

 

$

153,385

 

$

206,325

 

Income Taxes

 

0

 

0

 

Net Income/(Loss)

 

$

(921,395

)

$

(1,966,707

)

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OE DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATING STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

17-11101

 

17-11102

 

See MOR-2b

 

 

 

 

 

 

 

 

 

Continental

 

Consolidated Fort

 

 

 

 

 

 

 

Katy Industries,

 

Commercial

 

Wayne Holdings,

 

Case No:

 

Consolidated

 

Eliminations

 

Inc.

 

Products, LLC

 

Inc.

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

6,672,872

 

$

(110,607

)

$

 

$

5,870,640

 

$

912,839

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

5,182,635

 

(110,607

)

 

 

4,328,073

 

965,169

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

$

1,490,237

 

$

 

$

 

$

1,542,567

 

$

(52,330

)

 

 

 

 

 

 

 

 

 

 

 

 

Selling & Administration

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

$

280,890

 

 

 

 

 

$

281,947

 

$

(1,057

)

Administrative Expense

 

1,116,676

 

 

 

566,346

 

415,577

 

129,639

 

Total Selling & Administrative Expense

 

$

1,397,566

 

$

 

$

566,346

 

$

697,524

 

$

128,582

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit/(Loss)

 

$

92,671

 

$

 

$

(566,346

)

$

845,043

 

$

(180,912

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating (Income)/expense

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

863,163

 

 

 

$

272,550

 

$

590,613

 

$

 

Interest Income

 

-2,482

 

 

 

 

 

(2,482

)

0

 

Other (Income)/Expense

 

0

 

 

 

 

 

 

 

0

 

Total non-operating

 

860,681

 

0

 

272,550

 

588,131

 

$

 

Net Profit (Loss) Before Reorganization Items

 

$

(768,010

)

$

 

$

(838,896

)

$

256,912

 

$

(180,912

)

REORGANIZATION ITEMS

 

 

 

 

 

 

 

 

 

 

 

Professional Fees

 

$

35,000

 

 

 

 

 

$

35,000

 

$

 

U. S. Trustee Quarterly Fees

 

0

 

 

 

0

 

 

 

0

 

Gain (Loss) from Sale of Equipment

 

0

 

 

 

 

 

 

 

0

 

Other Reorganization Expenses

 

118,385

 

 

 

22,026

 

96,359

 

0

 

Total Reorganization Expenses

 

$

153,385

 

$

 

$

22,026

 

$

131,359

 

$

 

Income Taxes

 

0

 

0

 

0

 

0

 

0

 

Net Income/(Loss)

 

$

(921,395

)

$

 

$

(860,922

)

$

125,553

 

$

(180,912

)

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATING STATEMENT OF OPERATIONS-FORT WAYNE HOLDINGS, Inc. & SUBSIDIARY

 

 

 

 

 

 

 

17-11103

 

17-11104

 

 

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Wayne Holdings,

 

 

 

Fort Wayne

 

Fort Wayne

 

Case No:

 

Inc.

 

Eliminations

 

Holdings, Inc.

 

Plastics, Inc.

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

912,839

 

$

 

$

 

$

912,839

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

965,169

 

0

 

0

 

965,169

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

$

(52,330

)

$

 

$

 

$

(52,330

)

 

 

 

 

 

 

 

 

 

 

Selling & Administration

 

 

 

 

 

 

 

 

 

Selling Expense

 

$

(1,057

)

 

 

 

 

$

(1,057

)

Administrative Expense

 

129,639

 

 

 

 

 

129,639

 

Total Selling & Administrative Expense

 

$

128,582

 

$

 

$

 

$

128,582

 

 

 

 

 

 

 

 

 

 

 

Operating Profit/(Loss)

 

$

(180,912

)

$

 

$

 

$

(180,912

)

 

 

 

 

 

 

 

 

 

 

Non-operating (Income)/expense

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

 

 

 

 

 

 

 

Interest Income

 

0

 

 

 

 

 

 

 

Other (Income)/Expense

 

0

 

 

 

 

 

 

 

Total non-operating

 

$

 

$

 

$

 

$

 

Net Profit (Loss) Before Reorganization Items

 

$

(180,912

)

$

 

$

 

$

(180,912

)

REORGANIZATION ITEMS

 

 

 

 

 

 

 

 

 

Professional Fees

 

$

 

 

 

 

 

 

 

U. S. Trustee Quarterly Fees

 

0

 

 

 

 

 

 

 

Gain (Loss) from Sale of Equipment

 

0

 

 

 

 

 

 

 

Other Reorganization Expenses

 

0

 

 

 

 

 

 

 

Total Reorganization Expenses

 

$

 

$

 

$

 

$

 

Income Taxes

 

0

 

0

 

0

 

0

 

Net Income/(Loss)

 

$

(180,912

)

$

 

$

 

$

(180,912

)

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

CONSOLIDATING STATEMENT OF OPERATIONS-INACTIVE SUBSIDIARIES

 

 

 

 

 

17-11105

 

17-11106

 

17-11107

 

17-11108

 

17-11109

 

17-11110

 

17-11111

 

17-11112

 

17-11113

 

17-11114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hermann

 

Gage &

 

WP

 

 

 

 

 

 

 

Inactive

 

Wabash

 

Katy Teweh,

 

 

 

 

 

 

 

Lowenstein

 

Machine

 

Liquidating

 

Ashford

 

 

 

Case No:

 

Subsidiaries

 

Holding Corp

 

Inc.

 

WII, Inc.

 

TTI, Holdings

 

GCW, Inc.

 

Inc.

 

Company

 

Corp

 

Holding Corp

 

HPMI, Inc.

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

0

 

0

 

0

 

0

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling & Administration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling Expense

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative Expense

 

5,114

 

5,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Selling & Administrative Expense

 

$

5,114

 

$

5,114

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit/(Loss)

 

$

(5,114

)

$

(5,114

)

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating (Income)/expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income)/Expense

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Net Profit (Loss) Before Reorganization Items

 

$

(5,114

)

$

(5,114

)

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

REORGANIZATION ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Trustee Quarterly Fees

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) from Sale of Equipment

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Reorganization Expenses

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Reorganization Expenses

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Income Taxes

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Net Income/(Loss)

 

$

(5,114

)

$

(5,114

)

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: June 30, 2017

 

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

 

 

Prior

 

Petition

 

 

 

June 30, 2017

 

Period

 

Date

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Unrestricted Cash and Equivalents

 

$

6,127,513

 

$

5,130,958

 

$

2,004,972

 

Accounts Receivable (Net)

 

8,358,404

 

7,437,144

 

7,879,871

 

Notes Receivable

 

0

 

0

 

0

 

Inventories, net

 

7,669,851

 

6,607,509

 

6,711,037

 

Prepaid Expenses

 

1,208,837

 

1,192,726

 

414,869

 

Net Inter-company accounts

 

332,407

 

216,918

 

174,499

 

Other Current Assets

 

650,793

 

681,341

 

580,435

 

TOTAL CURRENT ASSETS

 

$

24,347,805

 

$

21,266,596

 

$

17,765,683

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

Land and improvements

 

$

285,129

 

$

285,129

 

$

285,129

 

Buildings and improvements

 

6,897,720

 

6,897,720

 

6,897,720

 

Machinery and equipment

 

44,717,062

 

44,696,063

 

44,706,564

 

Less Accumulated Depreciation

 

(36,840,552

)

(36,620,417

)

(36,533,567

)

TOTAL PROPERTY & EQUIPMENT

 

$

15,059,359

 

$

15,258,495

 

$

15,355,846

 

OTHER ASSETS

 

 

 

 

 

 

 

Goodwill, net

 

$

24,198,802

 

$

24,284,326

 

$

24,318,535

 

Lease Deposits

 

194,449

 

200,449

 

200,449

 

Notes Receivable

 

612,079

 

609,597

 

608,519

 

Other intangible assets, net

 

7,600,789

 

7,906,749

 

7,785,688

 

Investment in unconsolidated subsidiaries

 

18,966,005

 

18,966,005

 

18,966,005

 

TOTAL OTHER ASSETS

 

$

51,572,124

 

$

51,967,126

 

$

51,879,196

 

TOTAL ASSETS

 

$

90,979,288

 

$

88,492,217

 

$

85,000,725

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

Reporting Period: June 30, 2017

 

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

 

 

Prior

 

Petition

 

 

 

June 30, 2017

 

Period

 

Date

 

LIABILITIES AND OWNER EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts Payable - Pre-Petition

 

$

21,009,355

 

$

21,754,179

 

$

21,369,781

 

Accounts Payable - Post Petition

 

870,851

 

$

66,575

 

$

 

Accrued Expenses

 

8,214,451

 

7,886,718

 

7,169,231

 

Accrued Compensation

 

792,900

 

676,546

 

657,737

 

Accrued Interest

 

193,587

 

122,528

 

52,885

 

TOTAL CURRENT LIABILITIES

 

$

31,081,144

 

$

30,506,546

 

$

29,249,634

 

SECURED DEBT

 

 

 

 

 

 

 

Revolver

 

$

18,565,526

 

$

16,146,834

 

$

13,019,108

 

Senior Term Notes

 

6,510,000

 

6,510,000

 

6,510,000

 

Subordinated Debt

 

37,307,139

 

36,876,828

 

36,718,401

 

Capital Leases

 

340,190

 

351,447

 

351,447

 

Shareholder Notes

 

327,518

 

323,529

 

321,168

 

Total Secured Debt

 

$

63,050,373

 

$

60,208,638

 

$

56,920,124

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Post retirement benefits

 

$

1,439,261

 

$

1,434,147

 

$

1,203,156

 

Deferred Compensation

 

505,762

 

502,414

 

499,624

 

Deferred taxes

 

122,000

 

122,000

 

122,000

 

GAAP Lease Obligations

 

5,584,378

 

5,600,708

 

5,843,111

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

$

7,651,401

 

$

7,659,269

 

$

7,667,891

 

TOTAL LIABILITIES

 

$

101,782,918

 

$

98,374,453

 

$

93,837,649

 

 

 

 

 

 

 

 

 

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

Convertible Preferred Stock

 

$

108,256,190

 

$

108,256,190

 

$

108,256,190

 

Common Stock

 

9,822,204

 

9,822,204

 

9,822,204

 

Additional Paid-In Capital

 

31,148,825

 

31,148,825

 

31,148,825

 

Accumulated other comprehensive loss

 

(651,660

)

(651,660

)

(651,660

)

Retained Earnings - Pre-Petition

 

(135,975,780

)

(135,975,781

)

(135,975,781

)

Retained Earnings - Post-Petition

 

(1,966,707

)

(1,045,312

)

0

 

Treasury Stock

 

(21,436,702

)

(21,436,702

)

(21,436,702

)

TOTAL SHAREHOLDERS EQUITY

 

$

(10,803,630

)

$

(9,882,236

)

$

(8,836,924

)

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

90,979,288

 

$

88,492,217

 

$

85,000,725

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

 

As of June 30, 2017

 

 

 

 

 

 

 

17-11101

 

17-11102

 

See MOR-3b

 

See MOR-3c

 

 

 

 

 

 

 

 

 

Continental

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Katy Industries,

 

Commercial

 

Wayne Holdings,

 

Inactive

 

 

 

Consolidated

 

Eliminations

 

Inc.

 

Products, LLC

 

Inc.

 

Subsidiaries

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrestricted Cash and Equivalents

 

$

6,127,513

 

 

 

$

4,082,520

 

$

2,114,989

 

$

(69,996

)

$

 

Accounts Receivable (Net)

 

8,358,404

 

 

 

 

 

7,361,627

 

996,777

 

0

 

Inventories, net

 

7,669,851

 

 

 

 

 

5,877,662

 

1,792,189

 

 

Prepaid Expenses

 

1,208,837

 

 

 

170,951

 

885,834

 

152,052

 

 

Net Inter-company accounts

 

332,407

 

 

 

(90,724,499

)

(46,117,867

)

1,769,952

 

135,404,821

 

Other Current Assets

 

650,793

 

 

 

467,670

 

183,123

 

0

 

 

TOTAL CURRENT ASSETS

 

24,347,805

 

0

 

(86,003,358

)

(29,694,632

)

4,640,974

 

$

135,404,821

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

285,129

 

 

 

 

 

 

 

$

285,129

 

$

 

Buildings and improvements

 

6,897,720

 

 

 

208,362

 

3,591,087

 

3,098,271

 

0

 

Machinery and equipment

 

44,717,062

 

 

 

 

 

37,237,476

 

7,479,586

 

 

Less Accumulated Depreciation

 

(36,840,552

)

 

 

(52,913

)

(30,599,607

)

(6,188,032

)

 

TOTAL PROPERTY & EQUIPMENT

 

$

15,059,359

 

$

 

$

155,449

 

$

10,228,956

 

$

4,674,954

 

$

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net

 

$

24,198,802

 

 

 

 

 

$

21,642,798

 

$

2,556,004

 

$

 

Lease Deposits

 

194,449

 

 

 

 

 

194,449

 

0

 

 

Notes Receivable

 

612,079

 

 

 

 

 

612,079

 

0

 

 

Other intangible assets, net

 

7,600,789

 

 

 

 

 

4,118,548

 

3,439,333

 

42,908

 

Investment in unconsolidated subsidiaries

 

18,966,005

 

(114,368,517

)

120,385,855

 

12,948,667

 

0

 

 

TOTAL OTHER ASSETS

 

$

51,572,124

 

$

(114,368,517

)

$

120,385,855

 

$

39,516,541

 

$

5,995,337

 

$

42,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

90,979,288

 

$

(114,368,517

)

$

34,537,946

 

$

20,050,865

 

$

15,311,265

 

$

135,447,729

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

           Debtors

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

 

As of June 30, 2017

 

 

 

 

 

 

 

17-11101

 

17-11102

 

See MOR-3b

 

See MOR-3c

 

 

 

 

 

 

 

 

 

Continental

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Katy Industries,

 

Commercial

 

Wayne Holdings,

 

Inactive

 

 

 

Consolidated

 

Eliminations

 

Inc.

 

Products, LLC

 

Inc.

 

Subsidiaries

 

LIABILITIES AND OWNER EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable Pre-Petition

 

$

21,009,355

 

$

 

$

959,297

 

$

17,396,468

 

$

2,653,590

 

$

 

Accounts Payable Post-Petition

 

870,851

 

 

 

36,753

 

717,756

 

116,342

 

 

 

Accrued Expenses

 

8,214,451

 

 

 

3,664,982

 

4,112,836

 

40,556

 

396,077

 

Accrued Compensation

 

792,900

 

 

 

84,930

 

503,874

 

204,096

 

 

Accrued Interest

 

193,587

 

 

 

 

 

193,587

 

 

 

TOTAL CURRENT LIABILITIES

 

$

31,081,144

 

$

 

$

4,745,962

 

$

22,924,521

 

$

3,014,584

 

$

396,077

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolver

 

$

18,565,526

 

 

 

$

7,585,051

 

$

10,980,475

 

$

 

$

 

Senior Term Notes

 

6,510,000

 

 

 

 

 

6,510,000

 

0

 

0

 

Subordinated Debt

 

37,307,139

 

 

 

 

 

37,307,139

 

 

 

Capital Leases

 

340,190

 

 

 

 

 

340,190

 

 

 

Shareholder Notes

 

327,518

 

 

 

 

 

327,518

 

 

 

Total Debt

 

$

63,050,373

 

$

 

7,585,051

 

$

55,465,322

 

$

 

$

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Post retirement benefits

 

$

1,439,261

 

 

 

$

1,046,935

 

 

 

$

 

$

392,326

 

Deferred Compensation

 

505,762

 

 

 

505,762

 

 

 

 

 

Deferred taxes

 

122,000

 

 

 

(2,317,507

)

 

 

2,439,507

 

 

GAAP Lease Obligations

 

5,584,378

 

 

 

 

 

5,584,378

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

$

7,651,401

 

$

 

$

(764,810

)

$

5,584,378

 

$

2,439,507

 

$

392,326

 

TOTAL LIABILITIES

 

$

101,782,918

 

$

 

$

11,566,203

 

$

83,974,221

 

$

5,454,091

 

$

788,403

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:

Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

 

Debtors

 

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

 

As of June 30, 2017

 

 

 

 

 

 

 

17-11101

 

17-11102

 

See MOR-3b

 

See MOR-3c

 

 

 

 

 

 

 

 

 

Continental

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Katy Industries,

 

Commercial

 

Wayne Holdings,

 

Inactive

 

 

 

Consolidated

 

Eliminations

 

Inc.

 

Products, LLC

 

Inc.

 

Subsidiaries

 

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

$

108,256,190

 

$

(5,152,000

)

$

108,256,190

 

$

 

$

 

$

5,152,000

 

Common Stock

 

9,822,204

 

(1,201,001

)

9,822,204

 

 

1

 

1,201,000

 

Additional Paid-In Capital

 

31,148,825

 

(233,905,538

)

31,148,825

 

165,188,290

 

10,774,275

 

57,942,973

 

Accumulated other comprehensive loss

 

(651,660

)

 

 

(80,944

)

 

 

 

(570,716

)

Retained Earnings - Pre-Petition

 

(135,975,780

)

125,890,022

 

(103,687,774

)

(228,335,363

)

(781,848

)

70,939,183

 

Retained Earnings - Post-Petition

 

(1,966,707

)

 

 

(1,050,056

)

(776,283

)

(135,254

)

(5,114

)

Treasury Stock

 

(21,436,702

)

 

 

(21,436,702

)

 

 

 

 

TOTAL SHAREHOLDERS EQUITY

 

$

(10,803,630

)

$

(114,368,517

)

$

22,971,743

 

$

(63,923,356

)

$

9,857,174

 

$

134,659,326

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

90,979,288

 

$

(114,368,517

)

$

34,537,946

 

$

20,050,865

 

$

15,311,265

 

$

135,447,729

 

 


 


 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

As of June 30, 2017

 

 

 

Consolidating Fort Wayne Holdings, Inc.

 

 

 

 

 

 

 

17-11103

 

17-11104

 

 

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Wayne Holdings,

 

 

 

Fort Wayne

 

Fort Wayne

 

 

 

Inc

 

Eliminations

 

Holdings, Inc.

 

Plastices, Inc.

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Unrestricted Cash and Equivalents

 

$

(69,996

)

 

 

 

 

$

(69,996

)

Accounts Receivable (Net)

 

996,777

 

 

 

 

 

996,777

 

Inventories, net

 

1,792,189

 

 

 

 

 

1,792,189

 

Prepaid Expenses

 

152,052

 

 

 

 

 

152,052

 

Net Inter-company accounts

 

1,769,952

 

 

 

 

 

1,769,952

 

Other Current Assets

 

0

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

$

4,640,974

 

$

 

$

 

$

4,640,974

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

285,129

 

 

 

 

 

$

285,129

 

Buildings and improvements

 

3,098,271

 

 

 

 

 

3,098,271

 

Machinery and equipment

 

7,479,586

 

 

 

 

 

7,479,586

 

Less Accumulated Depreciation

 

(6,188,032

)

 

 

 

 

(6,188,032

)

TOTAL PROPERTY & EQUIPMENT

 

$

4,674,954

 

$

 

$

 

$

4,674,954

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

Goodwill, net

 

$

2,556,004

 

 

 

 

 

$

2,556,004

 

Lease Deposits

 

 

 

 

 

 

 

 

 

Notes Receivable

 

 

 

 

 

 

 

 

 

Other intangible asseets, net

 

3,439,333

 

 

 

 

 

3,439,333

 

Investment in unconsolidated subsidiaries

 

0

 

(10,774,276

)

10,774,276

 

0

 

TOTAL OTHER ASSETS

 

$

5,995,337

 

$

(10,774,276

)

$

10,774,276

 

$

5,995,337

 

TOTAL ASSETS

 

$

15,311,265

 

$

(10,774,276

)

$

10,774,276

 

$

15,311,265

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

As of June 30, 2017

 

 

 

Consolidating Fort Wayne Holdings, Inc.

 

 

 

 

 

 

 

17-11103

 

17-11104

 

 

 

Consolidated Fort

 

 

 

 

 

 

 

 

 

Wayne Holdings,

 

 

 

Fort Wayne

 

Fort Wayne

 

 

 

Inc

 

Eliminations

 

Holdings, Inc.

 

Plastices, Inc.

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNER EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Accounts Payable Pre-Petition

 

$

2,653,590

 

$

 

 

$

2,653,590

 

Accounts Payable Post-Petition

 

116,342

 

 

 

 

 

116,342

 

Accrued Expenses

 

40,556

 

 

 

 

 

40,556

 

Accrued Compensation

 

204,096

 

 

 

 

 

204,096

 

Accrued Interest

 

0

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

$

3,014,584

 

$

 

$

 

$

3,014,584

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

Deferred taxes

 

2,439,507

 

 

 

 

 

2,439,507

 

TOTAL NON-CURRENT LIABILITIES

 

$

2,439,507

 

$

 

$

 

$

2,439,507

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

5,454,091

 

 

 

5,454,091

 

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

Convertible Preferrred Stock

 

$

 

$

 

$

 

$

 

Common Stock

 

1

 

(0

)

1

 

0

 

Additional Paid-In Capital

 

10,774,275

 

 

 

10,774,275

 

 

 

Accumulated other comphehensive loss

 

 

(10,774,276

)

 

 

10,774,276

 

Retained Earnings - Pre-Petition

 

(781,848

)

 

 

 

 

(781,848

)

Retained Earnings - Post-Petition

 

(135,254

)

 

 

 

 

(135,254

)

Treasury Stock

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS EQUITY

 

$

9,857,174

 

$

(10,774,276

)

$

10,774,276

 

$

9,857,174

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

15,311,265

 

$

(10,774,276

)

$

10,774,276

 

$

15,311,265

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

Debtors

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

As of June 30, 2017

 

 

 

 

 

 

 

17-11105

 

17-11106

 

17-11107

 

17-11108

 

17-11109

 

17-11110

 

17-11111

 

17-11112

 

17-11113

 

17-11114

 

 

 

Inactive

 

 

 

Wabash Holding

 

 

 

 

 

 

 

 

 

Hermann

 

American Gage &

 

WP Liquidating

 

Ashford Holding

 

 

 

 

 

Subsidiaries

 

Eliminations

 

Corp

 

Katy Teweh, Inc.

 

WII, Inc.

 

TTI, Holdings

 

GCW, Inc.

 

Lowenstein Inc.

 

Machine Company

 

Corp

 

Corp

 

HPMI, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrestricted Cash and Equivalents

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable (Net)

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid Expenses

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Inter-company accounts

 

135,404,821

 

 

 

3,578,827

 

(28,847,177

)

71,480,093

 

6,119,575

 

23,036,075

 

 

 

25,972,861

 

(1,181,538

)

23,286,555

 

11,959,550

 

Other Current Assets (attach schedule)

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

135,404,821

 

 

 

3,578,827

 

(28,847,177

)

71,480,093

 

6,119,575

 

23,036,075

 

 

25,972,861

 

(1,181,538

)

23,286,555

 

11,959,550

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PROPERTY & EQUIPMENT

 

$

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Deposits

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

42,908

 

 

 

 

 

 

 

 

 

 

 

42,908

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated subsidiaries

 

0

 

(4,938,036

)

 

 

 

 

6,119,574

 

 

 

 

 

 

 

(1,181,538

)

 

 

 

 

 

 

TOTAL OTHER ASSETS

 

$

42,908

 

$

(4,938,036

)

$

 

$

 

$

6,119,574

 

$

 

$

42,908

 

$

 

$

(1,181,538

)

$

 

$

 

$

 

TOTAL ASSETS

 

$

135,447,729

 

$

(4,938,036

)

$

3,578,827

 

$

(28,847,177

)

$

77,599,667

 

$

6,119,575

 

$

23,078,983

 

$

 

$

24,791,323

 

$

(1,181,538

)

$

23,286,555

 

$

11,959,550

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

Debtors

 

 

CONSOLIDATING BALANCE SHEET (Unaudited)

As of June 30, 2017

 

 

 

 

 

 

 

17-11105

 

17-11106

 

17-11107

 

17-11108

 

17-11109

 

17-11110

 

17-11111

 

17-11112

 

17-11113

 

17-11114

 

 

 

Inactive

 

 

 

Wabash Holding

 

 

 

 

 

 

 

 

 

Hermann

 

American Gage &

 

WP Liquidating

 

Ashford Holding

 

 

 

 

 

Subsidiaries

 

Eliminations

 

Corp

 

Katy Teweh, Inc.

 

WII, Inc.

 

TTI, Holdings

 

GCW, lnc.

 

Lowenstein Inc.

 

Machine Company

 

Corp

 

Corp

 

HPMI, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNER EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Expenses

 

396,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

396,077

 

 

 

 

 

 

 

Accrued Compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

$

396,077

 

 

 

$

 

$

 

$

 

 

 

 

396,077

 

 

 

 

DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolver

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Term Notes

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt

 

 

 

0

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post retirement benefits

 

$

392,326

 

 

 

$

310,906

 

 

 

$

31,438

 

 

 

 

 

 

 

$

49,982

 

 

 

 

 

 

 

Deferred Compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Lease Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

$

392,326

 

$

 

$

310,906

 

$

 

$

31,438

 

$

 

$

 

$

 

$

49,982

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

788,403

 

$

 

$

310,906

 

$

 

$

31,438

 

$

 

$

 

$

 

$

446,059

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

$

5,152,000

 

 

 

$

1,000

 

$

1,000

 

$

 

$

 

$

 

$

 

$

2,650,000

 

$

 

$

2,500,000

 

$

 

Common Stock

 

1,201,000

 

(500,000

)

 

 

 

 

 

 

 

 

 

 

 

 

200,000

 

500,000

 

1,000,000

 

1,000

 

Additional Paid-in Capital

 

57,942,973

 

(7,782,135

)

6,134,502

 

 

 

44,102,184

 

7,782,135

 

 

 

 

 

6,275,443

 

 

 

1,236,128

 

194,716

 

Accumulated other comprehensive loss

 

(570,716

)

 

 

(397,537

)

 

 

(56,432

)

 

 

(116,747

)

 

 

 

 

 

 

 

 

 

 

Retained Earnings - Pre-Petition

 

70,939,183

 

3,344,099

 

(2,464,930

)

(28,848,177

)

33,522,477

 

(1,662,560

)

23,195,730

 

 

 

15,219,821

 

(1,681,538

)

18,550,427

 

11,763,834

 

Retained Earnings - Post-Petition

 

(5,114

)

 

 

(5,114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS EQUITY

 

$

134,659,326

 

$

(4,938,036

)

$

3,267,921

 

$

(28,847,177

)

$

77,568,229

 

$

6,119,575

 

$

23,078,983

 

$

 

$

24,345,264

 

$

(1,181,538

)

$

23,286,555

 

$

11,959,550

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

135,447,729

 

$

(4,938,036

)

$

3,578,827

 

$

(28,847,177

)

$

77,599,667

 

$

6,119,575

 

$

23,078,983

 

$

 

$

24,791,323

 

$

(1,181,538

)

$

23,286,555

 

$

11,959,550

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

Reporting Period: June 30, 2017

 

SUMMARY OF UNPAID POSTPETITION DEBTS

 

 

 

Number of Days Past Due

 

 

 

 

 

Current

 

0-30

 

31-60

 

61-90

 

Over 90

 

Total

 

Accounts Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Katy Industries, Inc.

 

$

11,663

 

$

25,090

 

 

 

 

 

 

 

$

36,753

 

Contential Commercial Products, LLC

 

405,556

 

277,220

 

34,980

 

 

 

 

 

717,756

 

Fort Wayne Plastics, LLC.

 

111,673

 

4,669

 

 

 

 

 

 

 

116,342

 

Total Postposition Debts

 

$

528,892

 

$

306,979

 

$

34,980

 

0

 

0

 

$

870,851

 

 

Copies of Accounts Payable Aging are annexed

 

Affidavit of the Chief Financial Officer concerning payment of payroll taxes

 

Robert W. Zimmer hereby declares under penalty of perjury:

 

1.                                                                                      I am the Chief Financial Officer of Katy Industries, Inc., one of the debtors in these chapter 11 cases (the “Debtors”), In that capacity, I am familiar with the day-to-day operations, business affairs and books and records of the Debtors. I am authorized to submit this Declaration on behalf of the Debtors.

 

2.                                                                                      All statements in the Declaration are based on my personal knowledge, my review of the relevant documents, my discussions with other employees of the Debtors, or my opinion based upon my experience and knowledge of the Debtors’ operations and financial condition. If I were called upon to testify, I could and would testily to each of the facts set forth based on such personal knowledge, review of documents, discussions with other employees of the Debtors, or opinion.

 

3.                                                                                      To the best of my knowledge, all payroll taxes either withheld from employees’ or levied upon the Debtors’ have been timely remitted to the appropriate taxing authority.

 

 

Dated: August 9, 2017

Respectfully submitted,

 

 

 

/s/ Robert W. Zimmer

 

By: Robert W. Zimmer

 

Title: Chief Financial Officer

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

Reporting Period: June 30, 2017

 

POST-PETITION ACCOUNTS PAYABLE AGING

 

Vendor

 

 

 

 

 

INVOICE

 

INVOICE

 

 

 

 

Number

 

Vendor Name

 

Invoice NO

 

DATE

 

DUE DATE

 

AMOUNT

 

Reason for past due

41705

 

WAGEWORKS INC

 

517TR41122

 

05/31/17

 

06/01/17

 

$

67

 

Late Processing

142555

 

LIFE INSURANCE CO OF

 

060117

 

06/01/17

 

06/02/17

 

4,999

 

Reconciliation issues

288010

 

UMR - HEALTH

 

3617578

 

06/22/17

 

06/23/17

 

3,868

 

Unsufficient processing time

288020

 

UMR - STOP LOSS

 

3617577

 

06/22/17

 

06/23/17

 

11,248

 

Unsufficient processing time

16375

 

AARP GRP RETIREE SERVICES

 

1707-0810

 

06/06/17

 

06/26/17

 

2,146

 

Unsufficient processing time

30510

 

BLUE CROSS BLUE SHIELD OF

 

2017-07

 

06/16/17

 

06/26/17

 

2,763

 

Unsufficient processing time

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,090

 

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

Reporting Period: June 30, 2017

 

POST-PETITION ACCOUNTS PAYABLE AGING

 

 

 

 

 

 

 

 

 

INVOICE

 

 

 

 

 

 

Vendor

 

 

 

 

 

INVOICE

 

DUE

 

 

 

 

 

 

Number

 

Vendor Name

 

Invoice NO

 

DATE

 

DATE

 

AMOUNT

 

REASON

 

Aging Totals

563600

 

RAYMOND LEASING CORP

 

4O80905A

 

04/07/17

 

05/07/17

 

563.15

 

Pending Contract Rejection

 

 

545045

 

PREMIER SERVICES LLC

 

1054

 

05/15/17

 

05/19/17

 

28,092.87

 

Reconciliation

 

 

563600

 

RAYMOND LEASING CORP

 

4105316

 

05/08/17

 

05/22/17

 

649.79

 

Pending Contract Rejection

 

 

742455

 

WRIGHT PALLET INC

 

50917

 

05/15/17

 

05/22/17

 

-280.00

 

Credit balance

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

156335

 

05/15/17

 

05/24/17

 

70.00

 

Pending Contract Rejection

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

156375

 

05/16/17

 

05/24/17

 

151.68

 

Pending Contract Rejection

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

4001863398

 

05/15/17

 

05/24/17

 

288.84

 

Pending Contract Rejection

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

4001863401

 

05/15/17

 

05/24/17

 

518.64

 

Pending Contract Rejection

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

160811

 

05/17/17

 

05/25/17

 

388.26

 

Pending Contract Rejection

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

4001863400

 

05/15/17

 

05/25/17

 

712.15

 

Pending Contract Rejection

 

 

488805

 

MIAMI INDUSTRIAL TRUCKS

 

22041205

 

05/17/17

 

05/31/17

 

1,275.00

 

Pending Contract Rejection

 

 

488805

 

MIAMI INDUSTRIAL TRUCKS

 

22041206

 

05/17/17

 

05/31/17

 

1,275.00

 

Pending Contract Rejection

 

 

488805

 

MIAMI INDUSTRIAL TRUCKS

 

22041207

 

05/27/17

 

05/31/17

 

1,275.00

 

Pending Contract Rejection

 

$

34,980

424630

 

THE MARLIN COMPANY

 

393455B

 

04/01/17

 

06/02/17

 

361.97

 

Pending Contract Rejection

 

 

424630

 

THE MARLIN COMPANY

 

393563B

 

04/01/17

 

06/02/17

 

361.12

 

Pending Contract Rejection

 

 

424630

 

THE MARLIN COMPANY

 

396045B

 

04/01/17

 

06/02/17

 

364.55

 

Pending Contract Rejection

 

 

213760

 

DTA SERVICES LTD

 

18729D

 

05/26/17

 

06/04/17

 

463.20

 

Pending Contract Rejection

 

 

190800

 

DE LAGE LANDEN

 

54693112

 

05/20/17

 

06/08/17

 

26.49

 

Pending Contract Rejection

 

 

190800

 

DE LAGE LANDEN

 

54693114

 

05/20/17

 

06/08/17

 

529.80

 

Pending Contract Rejection

 

 

257800

 

FORKLIFTS OF ST LOUIS INC

 

314532

 

06/03/17

 

06/08/17

 

912.18

 

Pending Contract Rejection

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

4375182

 

05/19/17

 

06/08/17

 

66.29

 

Pending Contract Rejection

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

884182

 

05/17/17

 

06/08/17

 

107.27

 

Pending Contract Rejection

 

 

278900

 

GIBBS TECHNOLOGY LEASING

 

57107

 

05/19/17

 

06/08/17

 

35.42

 

Pending Contract Rejection

 

 

278900

 

GIBBS TECHNOLOGY LEASING

 

57108

 

05/19/17

 

06/08/17

 

153.50

 

Pending Contract Rejection

 

 

322900

 

IBM CORPORATION

 

4836H6

 

06/01/17

 

06/08/17

 

8,108.60

 

Pending Contract Rejection

 

 

727265

 

WELLS FARGO VENDOR FIN SV

 

67016933

 

05/24/17

 

06/08/17

 

5,680.48

 

Pending Contract Rejection

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

4001863403

 

05/15/17

 

06/09/17

 

250.00

 

Pending Contract Rejection

 

 

154680

 

COMMERCE HUB

 

129723A

 

05/31/17

 

06/13/17

 

27.50

 

Processing timing

 

 

233715

 

EQUIPMENT FINANCE GROUP

 

12397882

 

05/12/17

 

06/13/17

 

8,818.00

 

Pending Contract Rejection

 

 

990091

 

AM TRANSPORT

 

2900

 

06/12/17

 

06/13/17

 

150.00

 

Late Receipt

 

 

990091

 

AM TRANSPORT

 

2970

 

06/01/17

 

06/13/17

 

700.00

 

Late Receipt

 

 

999768

 

WEBER LOGISTICS

 

432280

 

06/08/17

 

06/13/17

 

9,119.28

 

Reconciliation

 

 

191375

 

DELTCO OF WISCONSIN INC

 

31353

 

05/15/17

 

06/14/17

 

18,264.58

 

Reconciliation

 

 

404785

 

LINCOLN PARTNERS LLC

 

060517

 

06/05/17

 

06/15/17

 

35,000.00

 

Reconciliation

 

 

463250

 

MISSOURI AMERICAN WATER

 

0602171335

 

06/02/17

 

06/15/17

 

118.14

 

Processing timing

 

 

463250

 

MISSOURI AMERICAN WATER

 

0602171359

 

06/02/17

 

06/15/17

 

118.14

 

Processing timing

 

 

688320

 

TOYOTA MATERIAL HANDLING

 

1908

 

05/31/17

 

06/15/17

 

245.00

 

Pending Contract Rejection

 

 

990091

 

AM TRANSPORT

 

2928

 

06/07/17

 

06/15/17

 

700.00

 

Late Receipt

 

 

257800

 

FORKLIFTS OF ST LOUIS INC

 

MC00003464

 

06/06/17

 

06/16/17

 

170.00

 

Pending Contract Rejection

 

 

257800

 

FORKLIFTS OF ST LOUIS INC

 

MC00031454

 

06/06/17

 

06/16/17

 

1,190.00

 

Pending Contract Rejection

 

 

387150

 

KRONOS INC

 

111912942P

 

06/07/17

 

06/16/17

 

585.24

 

Processing timing

 

 

488805

 

MIAMI INDUSTRIAL TRUCKS

 

32021295

 

06/06/17

 

06/16/17

 

752.00

 

Processing timing

 

 

488805

 

MIAMI INDUSTRIAL TRUCKS

 

33013349

 

06/09/17

 

06/16/17

 

4,097.00

 

Pending Contract Rejection

 

 

990091

 

AM TRANSPORT

 

2970A

 

06/08/17

 

06/16/17

 

150.00

 

Late Receipt

 

 

244865

 

FOUR G POLYMERS LLC

 

23092PF

 

05/18/17

 

06/17/17

 

775.59

 

Reconciliation

 

 

41400

 

AMERICHEM

 

550320

 

05/19/17

 

06/18/17

 

-296.02

 

Credit balance

 

 

563600

 

RAYMOND LEASING CORP

 

4128517

 

06/08/17

 

06/19/17

 

649.79

 

Pending Contract Rejection

 

 

990091

 

AM TRANSPORT

 

3019

 

06/14/17

 

06/19/17

 

175.00

 

Late Receipt

 

 

999526

 

UNITED PARCEL SERVICE

 

V25456237

 

06/10/17

 

06/19/17

 

8,519.00

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

V259W4237

 

06/10/17

 

06/19/17

 

3,136.51

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

V9040F237

 

06/10/17

 

06/19/17

 

27.45

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

1E0827237

 

06/10/17

 

06/19/17

 

962.86

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

4E218R237

 

06/10/17

 

06/19/17

 

27.45

 

Processing timing

 

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

 

Case No. 17-11101 (KJC)

Debtors

 

Reporting Period; June 30, 2017

 

POST-PETITION ACCOUNTS PAYABLE AGING

 

999526

 

UNITED PARCEL SERVICE

 

679621237

 

06/10/17

 

06/19/17

 

684.49

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

9R78V8237

 

06/10/17

 

06/19/17

 

603.55

 

Processing timing

 

 

999768

 

WEBER LOGISTICS

 

432295

 

06/08/17

 

06/19/17

 

196.87

 

Processing timing

 

 

278850

 

GFI DIGITAL INC

 

798875

 

06/09/17

 

06/20/17

 

71.43

 

Processing timing

 

 

278850

 

GFI DIGITAL INC

 

799544

 

06/12/17

 

06/20/17

 

730.18

 

Pending Contract Rejection

 

 

278850

 

GFI DIGITAL INC

 

799665

 

06/12/17

 

06/20/17

 

103.04

 

Pending Contract Rejection

 

 

278900

 

GIBBS TECHNOLOGY LEASING

 

55816B

 

06/12/17

 

06/20/17

 

8.57

 

Pending Contract Rejection

 

 

278900

 

GIBBS TECHNOLOGY LEASING

 

55817B

 

06/12/17

 

06/20/17

 

37.05

 

Pending Contract Rejection

 

 

298275

 

HARLAND TECHNOLOGY SVCS

 

14081816

 

06/06/17

 

06/20/17

 

858.37

 

Pending Contract Rejection

 

 

999768

 

WEBER LOGISTICS

 

432584

 

06/14/17

 

06/20/17

 

1,753.48

 

Processing timing

 

 

999768

 

WEBER LOGISTICS

 

432585

 

06/14/17

 

06/20/17

 

1,613.64

 

Processing timing

 

 

999768

 

WEBER LOGISTICS

 

432588

 

06/15/17

 

06/20/17

 

1,109.00

 

Processing timing

 

 

322900

 

IBM CORPORATION

 

Q4489HB

 

05/01/17

 

06/21/17

 

4,708.22

 

Pending Contract Rejection

 

 

999526

 

UNITED PARCEL SERVICE

 

V25456247

 

06/17/17

 

06/21/17

 

17,105.47

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

V259W4247

 

06/17/17

 

06/21/17

 

3,124.02

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

V9040F247

 

06/17/17

 

06/21/17

 

27.45

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

1E0827247

 

06/17/17

 

06/21/17

 

365.85

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

4E218R247

 

06/17/17

 

06/21/17

 

25.80

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

679621247

 

06/17/17

 

06/21/17

 

2,220.39

 

Processing timing

 

 

999526

 

UNITED PARCEL SERVICE

 

9R78V8247

 

06/17/17

 

06/21/17

 

793.57

 

Processing timing

 

 

42175

 

AMERIGAS

 

3065995943

 

06/13/17

 

06/22/17

 

167.31

 

Processing timing

 

 

498850

 

UNIPRO FOODSERVICE INC

 

61617

 

06/16/17

 

06/22/17

 

558.06

 

Reconciliation

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

4001886337

 

06/12/17

 

06/22/17

 

585.51

 

Pending Contract Rejection

 

 

688400

 

TOYOTA FINANCIAL SERVICES

 

401886338A

 

06/12/17

 

06/22/17

 

4,736.86

 

Pending Contract Rejection

 

 

999532

 

UPS SUPPLY CHAIN

 

1178830448

 

06/12/17

 

06/22/17

 

1.75

 

Processing timing

 

 

244865

 

FOUR G POLYMERS LLC

 

23109PF

 

05/24/17

 

06/23/17

 

-70.04

 

Credit balance

 

 

306455

 

HENRI SPEC CO ESC

 

052417

 

05/24/17

 

06/23/17

 

10,763.72

 

Reconciliation

 

 

42175

 

AMERIGAS

 

3066063843

 

06/15/17

 

06/26/17

 

178.23

 

Processing timing

 

 

184400

 

DATASERV LLC

 

17862

 

06/08/17

 

06/26/17

 

3,990.12

 

Pending Contract Rejection

 

 

403360

 

LIAISON TECHNOLOGIES INC

 

571154062

 

06/01/17

 

06/26/17

 

10,314.61

 

Pending Contract Rejection

 

 

405150

 

LINOMA SOFTWARE

 

34793

 

06/04/17

 

06/26/17

 

278.00

 

Pending Contract Rejection

 

 

720595

 

vXchnge

 

15709

 

06/01/17

 

06/26/17

 

3,832.26

 

Pending Contract Rejection

 

 

990091

 

AM TRANSPORT

 

2872

 

06/16/17

 

06/26/17

 

175.00

 

Late Receipt

 

 

278900

 

GIBBS TECHNOLOGY LEASING

 

58346

 

06/21/17

 

06/27/17

 

35.42

 

Pending Contract Rejection

 

 

42175

 

AMERIGAS

 

3066129837

 

06/17/17

 

06/28/17

 

382.38

 

Processing timing

 

 

42175

 

AMERIGAS

 

3066197488

 

06/20/17

 

06/28/17

 

140.20

 

Processing timing

 

 

61555

 

AT&T

 

0613170379

 

06/13/17

 

06/28/17

 

230.14

 

Processing timing

 

 

158650

 

COMPUVAULT

 

29595

 

06/23/17

 

06/28/17

 

135.00

 

Processing timing

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

WO163873

 

06/20/17

 

06/28/17

 

70.50

 

Pending Contract Rejection

 

 

278870

 

GETGO INC

 

1206845535

 

06/24/17

 

06/28/17

 

2,381.76

 

Processing timing

 

 

350185

 

JC INDUSTRIAL SUPPLY

 

513304

 

06/21/17

 

06/28/17

 

142.20

 

Processing timing

 

 

350185

 

JC INDUSTRIAL SUPPLY

 

513357

 

06/21/17

 

06/28/17

 

42.66

 

Processing timing

 

 

401405

 

LENOVO FINANCIAL SERVICES

 

30417407

 

06/17/17

 

06/28/17

 

194.80

 

Pending Contract Rejection

 

 

463250

 

MISSOURI AMERICAN WATER

 

0615171397

 

06/15/17

 

06/28/17

 

1,495.10

 

Processing timing

 

 

42175

 

AMERIGAS

 

3066305101

 

06/23/17

 

06/29/17

 

318.28

 

Processing timing

 

 

256100

 

FOODBUY LLC

 

62117

 

06/21/17

 

06/29/17

 

1,974.61

 

Processing timing

 

 

298275

 

HARLAND TECHNOLOGY SVCS

 

14092958

 

06/26/17

 

06/29/17

 

857.53

 

Pending Contract Rejection

 

 

434080

 

MATRIX POLYMERS INC

 

61033

 

05/30/17

 

06/29/17

 

32,096.00

 

Pending Contract Rejection

 

 

654510

 

STRATEGIC MARKET ALLIANCE

 

10216

 

06/23/17

 

06/29/17

 

5,250.00

 

Missed cut-off

 

 

654510

 

STRATEGIC MARKET ALLIANCE

 

10218

 

06/23/17

 

06/29/17

 

3,000.00

 

Missed cut-off

 

 

701315

 

UNIPRO FOODSERVICE INC

 

62217

 

06/22/17

 

06/29/17

 

5.90

 

Missed cut-off

 

 

999532

 

UPS SUPPLY CHAIN

 

1180145443

 

06/19/17

 

06/29/17

 

1.48

 

Missed cut-off

 

 

6450

 

ACCOUNTEMPS

 

48556386

 

06/13/17

 

06/30/17

 

1,918.58

 

Missed cut-off

 

 

6450

 

ACCOUNTEMPS

 

48591307

 

06/19/17

 

06/30/17

 

2,157.00

 

Missed cut-off

 

 

20430

 

AIRGAS USA LLC

 

9945188850

 

05/31/17

 

06/30/17

 

72.82

 

Missed cut-off

 

 

41400

 

AMERICHEM

 

505622

 

05/31/17

 

06/30/17

 

296.02

 

Missed cut-off

 

 

126300

 

CERIDIAN EMPLOYER SERVICE

 

36237512

 

06/21/17

 

06/30/17

 

441.93

 

Missed cut-off

 

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

Debtors

Reporting Period: June 30, 2017

 

POST-PETITION ACCOUNTS PAYABLE AGING

 

126300 

 

CERIDIAN EMPLOYER SERVICE

 

36237513

 

06/21/17

 

06/30/17

 

37.17

 

Missed cut-off

 

 

126300

 

CERIDIAN EMPLOYER SERVICE

 

36237514

 

06/21/17

 

06/30/17

 

281.46

 

Missed cut-off

 

 

126300

 

CERIDIAN EMPLOYER SERVICE

 

36237519

 

06/21/17

 

06/30/17

 

243.37

 

Missed cut-off

 

 

138450

 

CYNTHIA M WHITE

 

062917

 

06/29/17

 

06/30/17

 

201.26

 

Missed cut-off

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

RO00437519

 

06/22/17

 

06/30/17

 

441.93

 

Pending Contract Rejection

 

 

257810

 

FORKLIFTS OF CENTRAL MO

 

WO163872

 

06/20/17

 

06/30/17

 

86.00

 

Pending Contract Rejection

 

 

341050

 

IRON MOUNTAIN RECORD MGMT

 

NWJ7073

 

05/31/17

 

06/30/17

 

345.52

 

Missed cut-off

 

 

503100

 

OFFICE TEAM

 

4114130

 

06/15/17

 

06/30/17

 

124.79

 

Missed cut-off

 

 

503100

 

OFFICE TEAM

 

48617978

 

06/20/17

 

06/30/17

 

935.20

 

Missed cut-off

 

 

523100

 

PAYFLEX

 

3300062117

 

06/21/17

 

06/30/17

 

682.21

 

Missed cut-off

 

 

546500

 

PRIDE MKTG & PROCUREMENT

 

33004980

 

02/01/17

 

06/30/17

 

2,925.00

 

Missed cut-off

 

 

552000

 

PROLINK

 

62617

 

06/26/17

 

06/30/17

 

669.50

 

Missed cut-off

 

 

654500

 

STRATEGIC MKTG ALLIANCE

 

62617

 

06/26/17

 

06/30/17

 

3,208.24

 

Missed cut-off

 

 

690275

 

TRANSCEPTA LLC

 

26017

 

06/17/17

 

06/30/17

 

368.00

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

V25456257

 

06/24/17

 

06/30/17

 

17,374.86

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

V259W4257

 

06/17/17

 

06/30/17

 

5,040.72

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

V9040F257

 

06/24/17

 

06/30/17

 

27.45

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

1E0827257

 

06/24/17

 

06/30/17

 

1,481.19

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

4E218R257

 

06/24/17

 

06/30/17

 

25.80

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

679621257

 

06/24/17

 

06/30/17

 

3,118.07

 

Missed cut-off

 

 

999526

 

UNITED PARCEL SERVICE

 

9R78V8257

 

06/24/17

 

06/30/17

 

333.33

 

Missed cut-off

 

 

999768

 

WEBER LOGISTICS

 

432865

 

06/22/17

 

06/30/17

 

884.36

 

Missed cut-off

 

 

999768

 

WEBER LOGISTICS

 

432873

 

06/22/17

 

06/30/17

 

1,488.89

 

Missed cut-off

 

$

277,220

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

Debtors

Reporting Period: June 30, 2017

 

POST-PETITION ACCOUNTS PAYABLE AGING

 

 

 

 

 

INVOICE

 

INVOICE

 

 

 

 

 

Vendor Number

 

Vendor Name

 

DATE

 

DUE DATE

 

AMOUNT

 

Reason not paid

 

3056

 

CT Corporation

 

5/1/2017

 

5/1/2017

 

$

439

 

Invoice in question

 

00050701

 

Spangle Fasteners

 

6/19/2017

 

6/19/2017

 

(157

)

Credit balance

 

8006

 

USF Holland

 

6/15/2017

 

6/15/2017

 

92

 

late receipt-processing time

 

00050927

 

Comcast Cable

 

6/21/2017

 

6/21/2017

 

283

 

late receipt-processing time

 

00051067

 

USF Holland

 

6/23/2017

 

6/23/2017

 

92

 

late receipt-processing time

 

17035

 

Toyota

 

5/30/2017

 

5/30/2017

 

4,059

 

late receipt-processing time

 

00050652

 

M Holland

 

6/27/2017

 

6/27/2017

 

(1,583

)

Credit balance

 

00050775

 

Wayne Vaughn

 

6/27/2017

 

6/27/2017

 

434

 

late receipt-processing time

 

00050701

 

Spangle Fasteners

 

6/13/2017

 

6/13/2017

 

110

 

late receipt-processing time

 

00050701

 

Spangle Fasteners

 

6/14/2017

 

6/14/2017

 

308

 

late receipt-processing time

 

00050701

 

Spangle Fasteners

 

6/14/2017

 

6/14/2017

 

591

 

late receipt-processing time

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,669

 

 

 

 



 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Katy Industries, Inc., et al.

Case No. 17-11101 (KJC)

Debtors

Reporting Period: May 27, 2017 to June 30, 2017

 

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

 

 

 

 

Contential

 

 

 

 

 

 

 

Commercial

 

Fort Wayne

 

 

 

Consolidated

 

Products, LLC

 

Plastics, Inc.

 

Accounts Receivable Reconciliation

 

 

 

 

 

 

 

Total Accounts Receivable at the beginning of the reporting period

 

$

8,404,646

 

$

7,226,818

 

$

1,177,828

 

+ Amounts billed during the period

 

6,188,190

 

5,698,440

 

489,750

 

- Amounts collected during the period

 

(5,370,408

)

(4,691,888

)

(678,520

)

+/- Adjustments

 

(321,212

)

(338,999

)

17,787

 

Total Accounts Receivable at the end of the reporting period

 

$

8,901,216

 

$

7,894,371

 

$

1,006,845

 

 

 

 

 

 

 

 

 

Accounts Receivable Aging from invoice date

 

 

 

 

 

 

 

0 - 30 days old

 

$

6,752,468

 

$

6,074,298

 

$

678,169

 

31 - 60 days old

 

523,972

 

376,721

 

147,251

 

61 - 90 days old

 

188,182

 

180,962

 

7,220

 

91+ days old

 

1,436,595

 

1,262,390

 

174,205

 

Total Accounts Receivable

 

$

8,901,216

 

$

7,894,371

 

$

1,006,845

 

Amount considered uncollectible (Bad Debt)

 

(542,811

)

(532,743

)

(10,068

)

Accounts Receivable (Net)

 

$

8,358,405

 

$

7,361,628

 

$

996,777

 

 

DEBTOR QUESTIONNAIRE

 

Must be completed each month

 

Yes/No

l.  Have any assets been sold or transferred outside the normal course of business This reporting period? If yes, provide an explanation below.

 

No

 

 

 

2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

No

 

 

 

3. Have all post petition tax returns been timely filed? If no, provide an explanation below.

 

Yes

 

 

 

4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

 

No

The State of Missouri, Department of Labor and Industrial Relations, Division of Workers’ Compensation has called a default and terminated the Debtors’ self-insurance workers’ compensation plan previously maintained in Missouri in accordance with this Court’s interim order Dkt. No. 298.

 

 

 

 

 

5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

 

No