XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income $ 682.5 $ 754.4
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 806.1 694.3
Amortization of nuclear fuel 46.8 47.7
Amortization of deferred refueling outage 13.7 18.8
Amortization of corporate-owned life insurance 19.4 18.3
Non-cash compensation 14.0 15.2
Net deferred income taxes and credits 18.6 54.6
Allowance for equity funds used during construction (6.6) (18.3)
Payments for asset retirement obligations (9.4) (9.4)
Equity in earnings of equity method investees, net of income taxes (5.3) (5.5)
Income from corporate-owned life insurance (26.2) (1.2)
Sibley Unit 3 impairment loss 0.0 6.0
Other 1.0 0.9
Changes in working capital items:    
Accounts receivable (7.2) (127.8)
Accounts receivable pledged as collateral (36.0) (76.0)
Fuel inventory and supplies (66.3) (48.0)
Prepaid expenses and other current assets 105.9 16.1
Accounts payable (194.2) (142.6)
Accrued taxes 171.3 204.8
Other current liabilities (68.2) (43.2)
Changes in other assets 16.5 92.8
Changes in other liabilities 75.3 31.8
Cash Flows from Operating Activities 1,551.7 1,477.7
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (1,657.9) (1,614.6)
Acquisition of Persimmon Creek, net of cash acquired (217.9) 0.0
Purchase of securities - trusts (30.7) (28.5)
Sale of securities - trusts 22.8 22.3
Investment in corporate-owned life insurance (15.4) (15.5)
Proceeds from investment in corporate-owned life insurance 118.2 3.4
Other investing activities (11.0) 7.8
Cash Flows used in Investing Activities (1,791.9) (1,625.1)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short-term debt, net 344.7 62.9
Proceeds from term loan facility 0.0 500.0
Collateralized short-term borrowings, net 36.0 76.0
Proceeds from long-term debt 690.3 246.9
Retirements of long-term debt (350.0) (387.5)
Borrowings against cash surrender value of corporate-owned life insurance 52.1 52.4
Repayment of borrowings against cash surrender value of corporate-owned life insurance (89.8) (1.2)
Cash dividends paid (422.0) (394.1)
Other financing activities (5.3) (9.5)
Cash Flows from Financing Activities 256.0 145.9
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 15.8 (1.5)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 25.2 26.2
End of period $ 41.0 $ 24.7