XML 158 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
LONG-TERM DEBT LONG-TERM DEBT
The Evergy Companies' long-term debt is detailed in the following tables.
December 31, 2019
Issuing Entity
 
Year Due
 
Evergy
 
Evergy Kansas Central
 
Evergy Metro
Mortgage Bonds
 
 
 
 
(millions)
5.10% Series
Evergy Kansas Central, Inc.
 
2020
 
$
250.0

 
$
250.0

 
$

3.25% Series
Evergy Kansas Central, Inc.
 
2025
 
250.0

 
250.0

 

2.55% Series
Evergy Kansas Central, Inc.
 
2026
 
350.0

 
350.0

 

3.10% Series
Evergy Kansas Central, Inc.
 
2027
 
300.0

 
300.0

 

4.125% Series
Evergy Kansas Central, Inc.
 
2042
 
550.0

 
550.0

 

4.10% Series
Evergy Kansas Central, Inc.
 
2043
 
430.0

 
430.0

 

4.625% Series
Evergy Kansas Central, Inc.
 
2043
 
250.0

 
250.0

 

4.25% Series
Evergy Kansas Central, Inc.
 
2045
 
300.0

 
300.0

 

3.25% Series
Evergy Kansas Central, Inc.
 
2049
 
300.0

 
300.0

 


6.15% Series
Evergy Kansas South, Inc.
 
2023
 
50.0

 
50.0

 

6.53% Series
Evergy Kansas South, Inc.
 
2037
 
175.0

 
175.0

 

6.64% Series
Evergy Kansas South, Inc.
 
2038
 
100.0

 
100.0

 

4.30% Series
Evergy Kansas South, Inc.
 
2044
 
250.0

 
250.0

 

2.95% EIRR bonds
Evergy Metro, Inc.
 
2023
 
79.5

 

 
79.5

4.125% Series
Evergy Metro, Inc.
 
2049
 
400.0

 

 
400.0

9.44% Series
Evergy Missouri West, Inc.
 
2020-2021
 
2.3

 

 

Pollution Control Bonds
 
 
 
 
 
 
 
 
 
1.39% Series(b)
Evergy Kansas Central, Inc.
 
2032
 
45.0

 
45.0

 

1.39% Series(b)
Evergy Kansas Central, Inc.
 
2032
 
30.5

 
30.5

 

1.39% Series(b)
Evergy Kansas South, Inc.
 
2027
 
21.9

 
21.9

 

2.50% Series
Evergy Kansas South, Inc.
 
2031
 
50.0

 
50.0

 

1.39% Series(b)
Evergy Kansas South, Inc.
 
2032
 
14.5

 
14.5

 

1.39% Series(b)
Evergy Kansas South, Inc.
 
2032
 
10.0

 
10.0

 

1.432% Series 2007A and 2007B(b)
Evergy Metro, Inc.
 
2035
 
146.5

 

 
146.5

2.75% Series 2008
Evergy Metro, Inc.
 
2038
 
23.4

 

 
23.4

Senior Notes
 
 
 
 
 
 
 
 
 
3.15% Series(g)
Evergy Metro, Inc.
 
2023
 
300.0

 

 
300.0

3.65% Series(g)
Evergy Metro, Inc.
 
2025
 
350.0

 

 
350.0

6.05% Series (5.78% rate)(a)(g)
Evergy Metro, Inc.
 
2035
 
250.0

 

 
250.0

5.30% Series(g)
Evergy Metro, Inc.
 
2041
 
400.0

 

 
400.0

4.20% Series(g)
Evergy Metro, Inc.
 
2047
 
300.0

 

 
300.0

4.20% Series(g)
Evergy Metro, Inc.
 
2048
 
300.0

 

 
300.0

8.27% Series
Evergy Missouri West, Inc.
 
2021
 
80.9

 

 

3.49% Series A
Evergy Missouri West, Inc.
 
2025
 
36.0

 

 

4.06% Series B
Evergy Missouri West, Inc.
 
2033
 
60.0

 

 

4.74% Series C
Evergy Missouri West, Inc.
 
2043
 
150.0

 

 

3.74% Series
Evergy Missouri West, Inc.
 
2022
 
100.0

 

 

4.85% Series
Evergy, Inc.(f)
 
2021
 
350.0

 

 

5.292% Series
Evergy, Inc.(f)
 
2022
 
287.5

 

 

2.45% Series
Evergy, Inc.
 
2024
 
800.0

 

 

2.90% Series (3.77% rate)(a)
Evergy, Inc.
 
2029
 
800.0

 

 

Medium Term Notes
 
 
 
 
 

 
 
 
 
7.33% Series
Evergy Missouri West, Inc.
 
2023
 
3.0

 

 

7.17% Series
Evergy Missouri West, Inc.
 
2023
 
7.0

 

 

Fair value adjustment(e)
 
 
 
 
125.5

 

 

Current maturities
 
 
 
 
(251.1
)
 
(250.0
)
 

Unamortized debt discount and debt issuance costs
 
 
 
(80.7
)
 
(40.8
)
 
(24.4
)
Total excluding current maturities(d)
 
 
 
 
$
8,746.7

 
$
3,436.1

 
$
2,525.0


December 31, 2018
Issuing Entity
 
Year Due
 
Evergy
 
Evergy Kansas Central
 
Evergy Metro
Mortgage Bonds
 
 
 
 
(millions)
5.10% Series
Evergy Kansas Central, Inc.
 
2020
 
$
250.0

 
$
250.0

 
$

3.25% Series
Evergy Kansas Central, Inc.
 
2025
 
250.0

 
250.0

 

2.55% Series
Evergy Kansas Central, Inc.
 
2026
 
350.0

 
350.0

 

3.10% Series
Evergy Kansas Central, Inc.
 
2027
 
300.0

 
300.0

 

4.125% Series
Evergy Kansas Central, Inc.
 
2042
 
550.0

 
550.0

 

4.10% Series
Evergy Kansas Central, Inc.
 
2043
 
430.0

 
430.0

 

4.625% Series
Evergy Kansas Central, Inc.
 
2043
 
250.0

 
250.0

 

4.25% Series
Evergy Kansas Central, Inc.
 
2045
 
300.0

 
300.0

 

6.70% Series
Evergy Kansas South, Inc.
 
2019
 
300.0

 
300.0

 

6.15% Series
Evergy Kansas South, Inc.
 
2023
 
50.0

 
50.0

 

6.53% Series
Evergy Kansas South, Inc.
 
2037
 
175.0

 
175.0

 

6.64% Series
Evergy Kansas South, Inc.
 
2038
 
100.0

 
100.0

 

4.30% Series
Evergy Kansas South, Inc.
 
2044
 
250.0

 
250.0

 

2.95% EIRR bonds
Evergy Metro, Inc.
 
2023
 
79.5

 

 
79.5

7.15% Series 2009A (8.59% rate)(a)
Evergy Metro, Inc.
 
2019
 
400.0

 

 
400.0

9.44% Series
Evergy Missouri West, Inc.
 
2019-2021
 
3.4

 

 

Pollution Control Bonds
 
 
 
 
 
 
 
 
 
2.46% Series(b)
Evergy Kansas Central, Inc.
 
2032
 
45.0

 
45.0

 

2.46% Series(b)
Evergy Kansas Central, Inc.
 
2032
 
30.5

 
30.5

 

2.46% Series(b)
Evergy Kansas South, Inc.
 
2027
 
21.9

 
21.9

 

2.50% Series
Evergy Kansas South, Inc.
 
2031
 
50.0

 
50.0

 

2.46% Series(b)
Evergy Kansas South, Inc.
 
2032
 
14.5

 
14.5

 

2.46% Series(b)
Evergy Kansas South, Inc.
 
2032
 
10.0

 
10.0

 

1.865% Series 2007A and 2007B(b)
Evergy Metro, Inc.
 
2035
 
146.5

 

 
146.5

2.75% Series 2008
Evergy Metro, Inc.
 
2038
 
23.4

 

 
23.4

Senior Notes
 
 
 
 
 
 
 
 
 
3.15% Series
Evergy Metro, Inc.
 
2023
 
300.0

 

 
300.0

3.65% Series
Evergy Metro, Inc.
 
2025
 
350.0

 

 
350.0

6.05% Series (5.78% rate)(a)
Evergy Metro, Inc.
 
2035
 
250.0

 

 
250.0

5.30% Series
Evergy Metro, Inc.
 
2041
 
400.0

 

 
400.0

4.20% Series
Evergy Metro, Inc.
 
2047
 
300.0

 

 
300.0

4.20% Series
Evergy Metro, Inc.
 
2048
 
300.0

 

 
300.0

8.27% Series
Evergy Missouri West, Inc.
 
2021
 
80.9

 

 

3.49% Series A
Evergy Missouri West, Inc.
 
2025
 
36.0

 

 

4.06% Series B
Evergy Missouri West, Inc.
 
2033
 
60.0

 

 

4.74% Series C
Evergy Missouri West, Inc.
 
2043
 
150.0

 

 

4.85% Series
Evergy, Inc.(f)
 
2021
 
350.0

 

 

5.292% Series
Evergy, Inc.(f)
 
2022
 
287.5

 

 

Medium Term Notes
 
 
 
 
 
 
 
 
 
7.33% Series
Evergy Missouri West, Inc.
 
2023
 
3.0

 

 

7.17% Series
Evergy Missouri West, Inc.
 
2023
 
7.0

 

 

Fair value adjustment(e)
 
 
 
 
144.8

 

 

Current maturities (c)
 
 
 
 
(705.4
)
 
(300.0
)
 
(400.0
)
Unamortized debt discount and debt issuance costs
 
 
 
(57.2
)
 
(37.1
)
 
(19.3
)
Total excluding current maturities(d)
 
 
 
 
$
6,636.3

 
$
3,389.8

 
$
2,130.1


(a) 
Rate after amortizing gains/losses recognized in OCI on settlements of interest rate hedging instruments.
(b) 
Variable rate.
(c) 
Evergy's current maturities total as of December 31, 2018, includes $4.3 million of fair value adjustments recorded in connection with purchase accounting for the merger transaction.
(d) 
At December 31, 2019 and 2018, does not include $50.0 million and $21.9 million of secured Series 2005 Environmental Improvement Revenue Refunding (EIRR) bonds because the bonds were repurchased in September 2015 and are held by Evergy Metro.
(e) 
Represents the fair value adjustments recorded at Evergy consolidated related to the long-term debt of Great Plains Energy, Evergy Metro and Evergy Missouri West in connection with purchase accounting for the merger transaction. This amount is not part of future principal payments and will amortize over the remaining life of the associated debt instruments.
(f) 
Originally issued by Great Plains Energy but assumed by Evergy, Inc. as part of the merger transaction.
(g) 
Effectively secured pursuant to the General Mortgage Indenture and Deed of Trust dated as of December 1, 1986, as supplemented (Evergy Metro Mortgage Indenture) through the issuance of collateral mortgage bonds issued to the trustee for the unsecured senior notes in March 2019.
The following table summarizes Evergy's and Evergy Kansas Central's long-term debt of VIEs.
 
 
 
December 31
 
 
 
2019
 
2018
 
 
 
(millions)
 
2.398% due 2021
 
 
$
51.1

 
 
 
$
81.4

 
Current maturities
 
 
(32.3
)
 
 
 
(30.3
)
 
Total excluding current maturities
 
 
$
18.8

 
 
 
$
51.1

 


Mortgage Bonds
The Evergy Kansas Central and Evergy Kansas South mortgages each contain provisions restricting the amount of first mortgage bonds (FMBs) that could be issued by each entity. Evergy Kansas Central and Evergy Kansas South must be in compliance with such restrictions prior to the issuance of additional first mortgage bonds or other secured indebtedness. The amount of Evergy Kansas Central FMBs authorized by its Mortgage and Deed of Trust, dated July 1, 1939, as supplemented, is subject to certain limitations as described below. The amount of Evergy Kansas South FMBs authorized by the Evergy Kansas South Mortgage and Deed of Trust, dated April 1, 1940, as supplemented and amended, is limited to a maximum of $3.5 billion, unless amended further. FMBs are secured by utility assets. Amounts of additional FMBs that may be issued are subject to property, earnings and certain restrictive provisions, except in connection with certain refundings, of each mortgage. As of December 31, 2019, approximately $305.4 million and $2,828.6 million principal amounts of additional Evergy Kansas Central FMBs or Evergy Kansas South FMBs, respectively, could be issued under the most restrictive provisions of their mortgages.
Evergy Metro has issued mortgage bonds under the Evergy Metro Mortgage Indenture, which creates a mortgage lien on substantially all of Evergy Metro's utility plant. Additional Evergy Metro bonds may be issued on the basis of 75% of property additions or retired bonds. As of December 31, 2019, approximately $4,923.3 million principal amount of additional Evergy Metro mortgage bonds could be issued under the most restrictive provisions in the mortgage.
Evergy Missouri West has issued mortgage bonds under the General Mortgage Indenture and Deed of Trust dated April 1, 1946, as supplemented, which creates a mortgage lien on a portion of Evergy Missouri West's utility plant.
In March 2019, Evergy Metro issued collateral mortgage bonds secured by the Evergy Metro Mortgage Indenture to serve as collateral for Evergy Metro's obligations under the following outstanding unsecured senior notes:
$300.0 million of 3.15% Series, maturing in 2023;
$350.0 million of 3.65% Series, maturing in 2025;
$250.0 million of 6.05% Series, maturing in 2035;
$400.0 million of 5.30% Series, maturing in 2041;
$300.0 million of 4.20% Series, maturing in 2047; and
$300.0 million of 4.20% Series, maturing in 2048.
The collateral mortgage bonds were issued to the applicable trustee for the unsecured senior notes, are only payable if Evergy Metro defaults on the underlying unsecured senior notes and do not increase the amount of outstanding debt for Evergy Metro.
As a result of the above transactions, Evergy Metro's outstanding senior notes have effectively become secured by the mortgage lien of the Evergy Metro Mortgage Indenture and rank equally and ratably with all of Evergy Metro's mortgage bonds, regardless of series, from time to time issued and outstanding under the Evergy Metro Mortgage Indenture.    
Also in March 2019, Evergy Metro issued, at a discount, $400.0 million of 4.125% Mortgage Bonds, maturing in 2049. Evergy Metro also repaid its $400.0 million of 7.15% Mortgage Bonds at maturity in April 2019.
In June 2019, Evergy Kansas South repaid its $300.0 million of 6.70% FMBs at maturity.
In August 2019, Evergy Kansas Central issued, at a discount, $300.0 million of 3.25% FMBs, maturing in 2049.
Senior Notes
Under the terms of the note purchase agreement for Evergy Missouri West's Series A, B and C Senior Notes, Evergy Missouri West is required to maintain a consolidated indebtedness to consolidated capitalization ratio, as defined in the agreement, not greater than 0.65 to 1.00. In addition, Evergy Missouri West's priority debt, as defined in the agreement, cannot exceed 15% of consolidated tangible net worth, as defined in the agreement. At December 31, 2019, Evergy Missouri West was in compliance with these covenants.
In March 2019, Evergy Missouri West issued $100.0 million of 3.74% Senior Notes, maturing in 2022, under a note purchase agreement.
In September 2019, Evergy issued, at a discount, $800.0 million of 2.45% Senior Notes, maturing in 2024 and $800.0 million of 2.90% Senior Notes, maturing in 2029.
Scheduled Maturities
Evergy's, Evergy Kansas Central's and Evergy Metro's long-term debt maturities and the long-term debt maturities of VIEs for the next five years are detailed in the following table.
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
 
(millions)
Evergy(a)
 
$
251.1

 
$
432.0

 
$
387.5

 
$
439.5

 
$
800.0

Evergy Kansas Central(a)
 
250.0

 

 

 
50.0

 

Evergy Metro
 

 

 

 
379.5

 

VIEs
 
32.3

 
18.8

 

 

 

(a) Excludes long-term debt maturities of VIEs.