XML 28 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income $ 167,300,000 $ 139,500,000
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 217,700,000 182,700,000
Amortization of nuclear fuel 13,700,000 15,900,000
Amortization of deferred refueling outage 8,300,000 8,100,000
Amortization of deferred regulatory gain from sale leaseback (2,700,000) (2,700,000)
Amortization of corporate-owned life insurance 9,200,000 8,900,000
Non-cash compensation 20,000,000 4,600,000
Net deferred income taxes and credits (45,000,000) 53,900,000
Allowance for equity funds used during construction (1,700,000) (800,000)
Payments for asset retirement obligations (8,200,000) (1,400,000)
Equity in earnings of equity method investees, net of income taxes (2,700,000) (3,300,000)
Other (400,000) (1,500,000)
Changes in working capital items:    
Accounts receivable (24,700,000) 14,200,000
Accounts receivable pledged as collateral (15,000,000) 0
Fuel inventory and supplies 25,500,000 (2,300,000)
Prepaid expenses and other current assets (29,200,000) 37,000,000
Accounts payable (41,700,000) (20,000,000)
Accrued taxes 67,800,000 11,000,000
Other current liabilities (1,600,000) (103,300,000)
Changes in other assets (17,300,000) 15,600,000
Changes in other liabilities 57,900,000 7,600,000
Cash Flows from Operating Activities 397,200,000 363,700,000
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (435,200,000) (383,600,000)
Cash acquired from the merger with Great Plains Energy 1,154,200,000 0
Purchase of securities - trusts (96,000,000) (12,100,000)
Sale of securities - trusts 101,100,000 13,500,000
Investment in corporate-owned life insurance (15,900,000) (15,800,000)
Proceeds from investment in corporate-owned life insurance 4,700,000 1,700,000
Proceeds from settlement of interest rate swap 140,600,000 0
Other investing activities (6,600,000) (3,200,000)
Cash Flows used in Investing Activities 846,900,000 (399,500,000)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net 242,600,000 (37,600,000)
Collateralized short-term debt, net 15,000,000 0
Proceeds from long-term debt 0 296,300,000
Retirements of long-term debt 0 (125,000,000)
Repayment of capital leases (1,900,000) (1,700,000)
Borrowings against cash surrender value of corporate-owned life insurance 53,900,000 52,300,000
Repayment of borrowings against cash surrender value of corporate-owned life insurance (3,000,000) 0
Issuance of common stock 0 600,000
Distributions to shareholders of noncontrolling interests 0 (5,800,000)
Cash dividends paid (228,300,000) (109,400,000)
Other financing activities (17,200,000) (7,000,000)
Cash Flows (used in) from Financing Activities 32,600,000 35,900,000
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1,276,700,000 100,000
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 3,500,000 3,200,000
End of period 1,280,200,000 3,300,000
Westar Energy Inc [Member]    
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income 140,500,000 139,500,000
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 185,700,000 182,700,000
Amortization of nuclear fuel 11,200,000 15,900,000
Amortization of deferred refueling outage 7,300,000 8,100,000
Amortization of deferred regulatory gain from sale leaseback (2,700,000) (2,700,000)
Amortization of corporate-owned life insurance 9,200,000 8,900,000
Non-cash compensation 20,000,000 4,600,000
Net deferred income taxes and credits (57,900,000) 53,900,000
Allowance for equity funds used during construction (1,700,000) (800,000)
Payments for asset retirement obligations (7,200,000) (1,400,000)
Equity in earnings of equity method investees, net of income taxes (2,400,000) (3,300,000)
Other (1,400,000) (1,500,000)
Changes in working capital items:    
Accounts receivable (9,300,000) 14,200,000
Fuel inventory and supplies 26,900,000 (2,300,000)
Prepaid expenses and other current assets (23,200,000) 37,000,000
Accounts payable 2,800,000 (20,000,000)
Accrued taxes 43,600,000 11,000,000
Other current liabilities (36,900,000) (103,300,000)
Changes in other assets 2,400,000 15,600,000
Changes in other liabilities 26,800,000 7,600,000
Cash Flows from Operating Activities 333,700,000 363,700,000
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (367,700,000) (383,600,000)
Purchase of securities - trusts (92,500,000) (12,100,000)
Sale of securities - trusts 98,400,000 13,500,000
Investment in corporate-owned life insurance (15,900,000) (15,800,000)
Proceeds from investment in corporate-owned life insurance 4,700,000 1,700,000
Other investing activities (7,700,000) (3,200,000)
Cash Flows used in Investing Activities (380,700,000) (399,500,000)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net 212,500,000 (37,600,000)
Proceeds from long-term debt 0 296,300,000
Retirements of long-term debt 0 (125,000,000)
Repayment of capital leases (1,900,000) (1,700,000)
Borrowings against cash surrender value of corporate-owned life insurance 53,900,000 52,300,000
Repayment of borrowings against cash surrender value of corporate-owned life insurance (3,000,000) 0
Issuance of common stock 0 600,000
Distributions to shareholders of noncontrolling interests 0 (5,800,000)
Cash dividends paid (169,000,000) (109,400,000)
Other financing activities (17,200,000) (7,000,000)
Cash Flows (used in) from Financing Activities 46,800,000 35,900,000
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (200,000) 100,000
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 3,500,000 3,200,000
End of period 3,300,000 3,300,000
KCPL [Member]    
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income 44,800,000 63,800,000
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 137,100,000 133,600,000
Amortization of nuclear fuel 11,200,000.0 15,900,000.0
Amortization of deferred refueling outage 7,100,000 9,100,000
Net deferred income taxes and credits 24,700,000 19,800,000
Allowance for equity funds used during construction (1,100,000) (1,700,000)
Payments for asset retirement obligations (6,300,000) (8,100,000)
Other 1,500,000 4,400,000
Changes in working capital items:    
Accounts receivable (33,300,000) (1,300,000)
Fuel inventory and supplies (100,000) 4,900,000
Prepaid expenses and other current assets (11,600,000) (8,700,000)
Accounts payable (86,300,000) (90,600,000)
Accrued taxes 75,200,000 56,700,000
Other current liabilities 19,400,000 (2,900,000)
Changes in other assets 10,900,000 40,600,000
Changes in other liabilities 50,700,000 8,000,000
Cash Flows from Operating Activities 243,900,000 243,500,000
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (225,200,000) (193,400,000)
Purchase of securities - trusts (20,400,000) (13,600,000)
Sale of securities - trusts 16,200,000 12,000,000
Other investing activities 2,900,000 (400,000)
Cash Flows used in Investing Activities (226,500,000) (195,400,000)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net 154,900,000 38,900,000
Proceeds from long-term debt 296,600,000 296,500,000
Retirements of long-term debt (350,000,000) (250,000,000)
Cash dividends paid (120,000,000) (132,000,000)
Other financing activities 2,900,000 0
Cash Flows (used in) from Financing Activities (15,600,000) (46,600,000)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1,800,000 1,500,000
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 2,200,000 4,500,000
End of period 4,000,000 6,000,000
Variable Interest Entities [Member]    
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Retirements of long-term debt (28,500,000) (26,800,000)
Variable Interest Entities [Member] | Westar Energy Inc [Member]    
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Retirements of long-term debt $ (28,500,000) $ (26,800,000)