XML 32 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
$25 Par Preferred Stock [Member]
$25 Par Preferred Stock [Member]
$.01 Par Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
$25 Par Preferred Stock [Member]
Accumulated Other Comprehensive Loss [Member]
Non-controlling Interest [Member]
Balance at Dec. 31, 2017 $ 4,865.4   $ 6.1 $ 1.0 $ 943.3 $ 3,611.4   $ (12.9) $ 316.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Reclassification due to adoption of ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income 0.0         0.7   (0.7)  
Net income 629.4         627.4     2.0
Other comprehensive income (loss) 2.7             2.7  
Contributions from noncontrolling interest 1.2               1.2
Dividends on common stock (146.7)       0.0 (146.7)      
Dividends on preferred stock   $ (0.2)         $ (0.2)    
Share repurchases (243.5)   (0.4) 0.0 (21.1) (222.0)      
Options exercised and stock subscribed, net of shares withheld for employee taxes 4.0     0.0 4.0        
Share-based compensation 20.4       20.4        
Balance at Dec. 31, 2018 5,132.7   5.7 1.0 946.6 3,870.6   (10.9) 319.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 540.8         538.9     1.9
Other comprehensive income (loss) (18.2)             (18.2)  
Contributions from noncontrolling interest 1.8               1.8
Dividends on common stock (146.5)       0.0 (146.5)      
Dividends on preferred stock   (0.2)         (0.2)    
Share repurchases (710.0)   (0.1) 0.0 (48.4) (661.5)      
Forward contract for accelerated share repurchases (82.5)       (82.5)        
Options exercised and stock subscribed, net of shares withheld for employee taxes 4.1     0.0 4.1        
Share-based compensation 23.9       23.9        
Balance at Dec. 31, 2019 4,745.9   5.6 1.0 843.7 3,601.3   (29.1) 323.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 619.1         617.0     2.1
Other comprehensive income (loss) 29.5             29.5  
Contributions from noncontrolling interest 0.9               0.9
Dividends on common stock (153.7)       0.0 (153.7)      
Dividends on preferred stock   (0.2)         $ (0.2)    
Share repurchases (896.4) $ (0.2) (0.2) (0.1) (51.3) (844.8)      
Forward contract for accelerated share repurchases (75.0)       (75.0)        
Settlement of forward contract for accelerated share repurchases 82.5       82.5        
Options exercised and stock subscribed, net of shares withheld for employee taxes 6.2     0.0 6.2        
Share-based compensation 24.8       24.8      
Balance at Dec. 31, 2020 $ 4,383.6   $ 5.4 $ 0.9 $ 830.9 $ 3,219.6   $ 0.4 $ 326.4