XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities:    
Net cash provided $ 733.7 $ 683.6
Investing activities:    
Capital expenditures (446.9) (405.1)
Purchase or replacement of equipment under operating leases (42.6) (26.6)
Property investments in MSLLC (23.7) (31.2)
Investments in and advances to affiliates (20.3) (0.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 6.6 3.6
Other investing activities (15.1) (5.8)
Net cash provided (used) (542.0) (466.0)
Financing activities:    
Proceeds from short-term borrowings 9,772.2 6,499.0
Repayment of short-term borrowings (9,600.9) (6,579.3)
Proceeds from issuance of long-term debt 0.0 248.7
Repayment of long-term debt (20.2) (20.8)
Dividends paid (105.1) (107.2)
Shares repurchased (320.4) (99.8)
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0 0.0
Other financing activities 0.5 (1.7)
Net cash used for financing activities (273.9) (61.1)
Cash and cash equivalents:    
Net increase (decrease) during each period (82.2) 156.5
At beginning of year 170.6 136.6
At end of period 88.4 293.1
Condensed Consolidating Financial Information KCS [Member] | Consolidating Adjustments [Member]    
Operating activities:    
Net cash provided (5.0) (163.9)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates 1.0 109.9
Proceeds from repayment of loans to affiliates (9,814.6) (6,743.5)
Loans to affiliates 9,772.2 6,742.5
Proceeds from disposal of property 0.0 (0.1)
Other investing activities 0.0 0.1
Net cash provided (used) (41.4) 108.9
Financing activities:    
Proceeds from short-term borrowings 0.0 (243.5)
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt 0.0 0.0
Dividends paid 5.0 162.2
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates (9,772.2) (6,499.0)
Repayment of loans from affiliates 9,814.6 6,743.5
Contribution from affiliates (1.0) (109.9)
Other financing activities 0.0 1.7
Net cash used for financing activities 46.4 55.0
Cash and cash equivalents:    
Net increase (decrease) during each period 0.0 0.0
At beginning of year 0.0 0.0
At end of period 0.0 0.0
Condensed Consolidating Financial Information KCS [Member] | Parent [Member]    
Operating activities:    
Net cash provided 215.1 178.2
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates (0.5) (103.4)
Proceeds from repayment of loans to affiliates 9,814.6 6,743.5
Loans to affiliates (9,772.2) (6,742.5)
Proceeds from disposal of property 0.0 0.0
Other investing activities 0.0 0.0
Net cash provided (used) 41.9 (102.4)
Financing activities:    
Proceeds from short-term borrowings 9,772.2 6,499.0
Repayment of short-term borrowings (9,600.9) (6,579.3)
Proceeds from issuance of long-term debt   248.7
Repayment of long-term debt 0.0 0.0
Dividends paid (105.1) (107.2)
Shares repurchased (320.4) (99.8)
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0 0.0
Other financing activities 0.5 (1.5)
Net cash used for financing activities (253.7) (40.1)
Cash and cash equivalents:    
Net increase (decrease) during each period 3.3 35.7
At beginning of year 0.2 0.2
At end of period 3.5 35.9
Condensed Consolidating Financial Information KCS [Member] | Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 413.9 380.8
Investing activities:    
Capital expenditures (292.9) (269.5)
Purchase or replacement of equipment under operating leases (42.6) (26.6)
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates (0.5) (6.5)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 5.2 1.4
Other investing activities (16.5) (10.4)
Net cash provided (used) (347.3) (311.6)
Financing activities:    
Proceeds from short-term borrowings 0.0 243.5
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt (2.7) (2.6)
Dividends paid 0.0 0.0
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates 9,772.2 6,499.0
Repayment of loans from affiliates (9,814.6) (6,743.5)
Contribution from affiliates 0.5 103.1
Other financing activities 0.0 (0.1)
Net cash used for financing activities (44.6) 99.4
Cash and cash equivalents:    
Net increase (decrease) during each period 22.0 168.6
At beginning of year 32.6 10.2
At end of period 54.6 178.8
Condensed Consolidating Financial Information KCS [Member] | Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 109.7 288.5
Investing activities:    
Capital expenditures (154.0) (135.6)
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC (23.7) (31.2)
Investments in and advances to affiliates (20.3) (0.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 1.4 2.3
Other investing activities 1.4 4.5
Net cash provided (used) (195.2) (160.9)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt (17.5) (18.2)
Dividends paid (5.0) (162.2)
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.5 6.8
Other financing activities 0.0 (1.8)
Net cash used for financing activities (22.0) (175.4)
Cash and cash equivalents:    
Net increase (decrease) during each period (107.5) (47.8)
At beginning of year 137.8 126.2
At end of period 30.3 78.4
Condensed Consolidating Financial Information KCSR [Member] | Consolidating Adjustments [Member]    
Operating activities:    
Net cash provided (5.0) (163.9)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates 1.0 109.9
Proceeds from repayment of loans to affiliates (9,814.6) (6,743.5)
Loans to affiliates 9,772.2 6,742.5
Proceeds from disposal of property 0.0 (0.1)
Other investing activities 0.0 0.1
Net cash provided (used) (41.4) 108.9
Financing activities:    
Proceeds from short-term borrowings 0.0 (243.5)
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt 0.0 0.0
Dividends paid 5.0 162.2
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates (9,772.2) (6,499.0)
Repayment of loans from affiliates 9,814.6 6,743.5
Contribution from affiliates (1.0) (109.9)
Other financing activities 0.0 1.7
Net cash used for financing activities 46.4 55.0
Cash and cash equivalents:    
Net increase (decrease) during each period 0.0 0.0
At beginning of year 0.0 0.0
At end of period 0.0 0.0
Condensed Consolidating Financial Information KCSR [Member] | Parent [Member]    
Operating activities:    
Net cash provided 215.1 178.2
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates (0.5) (103.4)
Proceeds from repayment of loans to affiliates 9,814.6 6,743.5
Loans to affiliates (9,772.2) (6,742.5)
Proceeds from disposal of property 0.0 0.0
Other investing activities 0.0 0.0
Net cash provided (used) 41.9 (102.4)
Financing activities:    
Proceeds from short-term borrowings 9,772.2 6,499.0
Repayment of short-term borrowings (9,600.9) (6,579.3)
Proceeds from issuance of long-term debt   248.7
Repayment of long-term debt 0.0 0.0
Dividends paid (105.1) (107.2)
Shares repurchased (320.4) (99.8)
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0 0.0
Other financing activities 0.5 (1.5)
Net cash used for financing activities (253.7) (40.1)
Cash and cash equivalents:    
Net increase (decrease) during each period 3.3 35.7
At beginning of year 0.2 0.2
At end of period 3.5 35.9
Condensed Consolidating Financial Information KCSR [Member] | KCSR [Member]    
Operating activities:    
Net cash provided 413.5 380.2
Investing activities:    
Capital expenditures (292.6) (269.0)
Purchase or replacement of equipment under operating leases (42.6) (26.6)
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates 0.0 0.0
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 5.2 1.4
Other investing activities (16.5) (10.4)
Net cash provided (used) (346.5) (304.6)
Financing activities:    
Proceeds from short-term borrowings 0.0 243.5
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt (2.6) (2.5)
Dividends paid 0.0 0.0
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates 9,772.2 6,499.0
Repayment of loans from affiliates (9,814.6) (6,743.5)
Contribution from affiliates 0.0 96.6
Other financing activities 0.0 (0.1)
Net cash used for financing activities (45.0) 93.0
Cash and cash equivalents:    
Net increase (decrease) during each period 22.0 168.6
At beginning of year 32.6 10.1
At end of period 54.6 178.7
Condensed Consolidating Financial Information KCSR [Member] | Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 0.4 0.6
Investing activities:    
Capital expenditures (0.3) (0.5)
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Investments in and advances to affiliates (0.5) (6.5)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 0.0 0.0
Other investing activities 0.0 0.0
Net cash provided (used) (0.8) (7.0)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt (0.1) (0.1)
Dividends paid 0.0 0.0
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.5 6.5
Other financing activities 0.0 0.0
Net cash used for financing activities 0.4 6.4
Cash and cash equivalents:    
Net increase (decrease) during each period 0.0 0.0
At beginning of year 0.0 0.1
At end of period 0.0 0.1
Condensed Consolidating Financial Information KCSR [Member] | Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 109.7 288.5
Investing activities:    
Capital expenditures (154.0) (135.6)
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC (23.7) (31.2)
Investments in and advances to affiliates (20.3) (0.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0 0.0
Proceeds from disposal of property 1.4 2.3
Other investing activities 1.4 4.5
Net cash provided (used) (195.2) (160.9)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt (17.5) (18.2)
Dividends paid (5.0) (162.2)
Shares repurchased 0.0 0.0
Proceeds from loans from affiliates 0.0 0.0
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.5 6.8
Other financing activities 0.0 (1.8)
Net cash used for financing activities (22.0) (175.4)
Cash and cash equivalents:    
Net increase (decrease) during each period (107.5) (47.8)
At beginning of year 137.8 126.2
At end of period $ 30.3 $ 78.4