XML 63 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Assets:    
Current assets $ 711.4 $ 648.0
Investments 36.2 32.9
Investments in consolidated subsidiaries 0.0 0.0
Property and equipment (including concession assets), net 8,247.3 8,069.7
Other assets 72.7 66.9
Total assets 9,067.6 8,817.5
Liabilities and equity:    
Current liabilities 821.3 744.4
Long-term debt 2,243.6 2,271.5
Deferred income taxes 1,385.4 1,289.3
Other liabilities 109.5 107.8
Stockholders' equity 4,192.6 4,089.9
Noncontrolling interest 315.2 314.6
Total liabilities and equity 9,067.6 8,817.5
Condensed Consolidating Financial Information KCS [Member] | Consolidating Adjustments [Member]    
Assets:    
Current assets (6.9) (9.5)
Investments 0.0 0.0
Investments in consolidated subsidiaries (4,272.8) (3,991.4)
Property and equipment (including concession assets), net (2.7) (2.7)
Other assets (2,244.2) (2,244.2)
Total assets (6,526.6) (6,247.8)
Liabilities and equity:    
Current liabilities (8.3) (10.9)
Long-term debt (2,244.2) (2,244.2)
Deferred income taxes (0.9) (0.9)
Other liabilities 0.0 0.0
Stockholders' equity (4,273.2) (3,991.8)
Noncontrolling interest 0.0 0.0
Total liabilities and equity (6,526.6) (6,247.8)
Condensed Consolidating Financial Information KCS [Member] | Parent [Member]    
Assets:    
Current assets 2.6 0.9
Investments 0.0 0.0
Investments in consolidated subsidiaries 3,776.9 3,497.7
Property and equipment (including concession assets), net 0.0 0.0
Other assets 2,015.3 2,015.5
Total assets 5,794.8 5,514.1
Liabilities and equity:    
Current liabilities (204.2) (501.3)
Long-term debt 1,762.9 1,883.1
Deferred income taxes 24.0 26.9
Other liabilities 8.0 4.0
Stockholders' equity 4,204.1 4,101.4
Noncontrolling interest 0.0 0.0
Total liabilities and equity 5,794.8 5,514.1
Condensed Consolidating Financial Information KCS [Member] | Guarantor Subsidiaries [Member]    
Assets:    
Current assets 197.4 275.4
Investments 3.9 3.9
Investments in consolidated subsidiaries 495.9 493.7
Property and equipment (including concession assets), net 4,343.4 4,203.6
Other assets 47.8 43.0
Total assets 5,088.4 5,019.6
Liabilities and equity:    
Current liabilities 822.2 1,004.0
Long-term debt 1,477.3 1,357.7
Deferred income taxes 1,123.5 1,075.3
Other liabilities 84.3 86.3
Stockholders' equity 1,265.9 1,181.7
Noncontrolling interest 315.2 314.6
Total liabilities and equity 5,088.4 5,019.6
Condensed Consolidating Financial Information KCS [Member] | Non-Guarantor Subsidiaries [Member]    
Assets:    
Current assets 518.3 381.2
Investments 32.3 29.0
Investments in consolidated subsidiaries 0.0 0.0
Property and equipment (including concession assets), net 3,906.6 3,868.8
Other assets 253.8 252.6
Total assets 4,711.0 4,531.6
Liabilities and equity:    
Current liabilities 211.6 252.6
Long-term debt 1,247.6 1,274.9
Deferred income taxes 238.8 188.0
Other liabilities 17.2 17.5
Stockholders' equity 2,995.8 2,798.6
Noncontrolling interest 0.0 0.0
Total liabilities and equity 4,711.0 4,531.6
Condensed Consolidating Financial Information KCSR [Member] | Consolidating Adjustments [Member]    
Assets:    
Current assets (6.9) (10.5)
Investments 0.0 0.0
Investments in consolidated subsidiaries (4,259.9) (3,979.6)
Property and equipment (including concession assets), net (2.7) (2.7)
Other assets (2,244.2) (2,244.2)
Total assets (6,513.7) (6,237.0)
Liabilities and equity:    
Current liabilities (8.3) (11.8)
Long-term debt (2,244.2) (2,244.3)
Deferred income taxes (0.9) (0.9)
Other liabilities 0.0 0.0
Stockholders' equity (4,260.3) (3,980.0)
Noncontrolling interest 0.0 0.0
Total liabilities and equity (6,513.7) (6,237.0)
Condensed Consolidating Financial Information KCSR [Member] | Parent [Member]    
Assets:    
Current assets 2.6 0.9
Investments 0.0 0.0
Investments in consolidated subsidiaries 3,776.9 3,497.7
Property and equipment (including concession assets), net 0.0 0.0
Other assets 2,015.3 2,015.5
Total assets 5,794.8 5,514.1
Liabilities and equity:    
Current liabilities (204.2) (501.3)
Long-term debt 1,762.9 1,883.1
Deferred income taxes 24.0 26.9
Other liabilities 8.0 4.0
Stockholders' equity 4,204.1 4,101.4
Noncontrolling interest 0.0 0.0
Total liabilities and equity 5,794.8 5,514.1
Condensed Consolidating Financial Information KCSR [Member] | KCSR [Member]    
Assets:    
Current assets 188.5 271.8
Investments 3.9 3.9
Investments in consolidated subsidiaries (10.9) (9.8)
Property and equipment (including concession assets), net 4,168.1 4,024.5
Other assets 47.8 43.0
Total assets 4,397.4 4,333.4
Liabilities and equity:    
Current liabilities 733.0 913.2
Long-term debt 1,477.3 1,357.7
Deferred income taxes 984.0 937.7
Other liabilities 84.2 86.2
Stockholders' equity 1,118.9 1,038.6
Noncontrolling interest 0.0 0.0
Total liabilities and equity 4,397.4 4,333.4
Condensed Consolidating Financial Information KCSR [Member] | Guarantor Subsidiaries [Member]    
Assets:    
Current assets 8.9 4.6
Investments 0.0 0.0
Investments in consolidated subsidiaries 493.9 491.7
Property and equipment (including concession assets), net 175.3 179.1
Other assets 0.0 0.0
Total assets 678.1 675.4
Liabilities and equity:    
Current liabilities 89.2 91.7
Long-term debt 0.0 0.1
Deferred income taxes 139.5 137.6
Other liabilities 0.1 0.1
Stockholders' equity 134.1 131.3
Noncontrolling interest 315.2 314.6
Total liabilities and equity 678.1 675.4
Condensed Consolidating Financial Information KCSR [Member] | Non-Guarantor Subsidiaries [Member]    
Assets:    
Current assets 518.3 381.2
Investments 32.3 29.0
Investments in consolidated subsidiaries 0.0 0.0
Property and equipment (including concession assets), net 3,906.6 3,868.8
Other assets 253.8 252.6
Total assets 4,711.0 4,531.6
Liabilities and equity:    
Current liabilities 211.6 252.6
Long-term debt 1,247.6 1,274.9
Deferred income taxes 238.8 188.0
Other liabilities 17.2 17.5
Stockholders' equity 2,995.8 2,798.6
Noncontrolling interest 0.0 0.0
Total liabilities and equity $ 4,711.0 $ 4,531.6