XML 39 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Foreign Currency Derivative Instruments
Below is a summary of the Company’s 2017 and 2016 foreign currency derivative contracts (amounts in millions, except Ps./USD):
Foreign currency forward contracts
 
 
 
 
 
 
 
 
 
 
 
Contracts to purchase Ps./pay USD
 
Offsetting contracts to sell Ps./receive USD
 
 
 
Notional amount 
 
Notional amount 
 
Weighted-average exchange rate
(in Ps./USD)
 
Maturity date
 
Notional amount 
 
Notional amount 
 
Weighted-average exchange rate
(in Ps./USD)
 
Maturity date
 
Cash received/(paid) on settlement
Contracts executed in 2016 and settled in 2017
$
340.0

 
Ps.
6,207.7

 
Ps.
18.3

 
1/17/2017

 
$
287.0

 
Ps.
6,207.7

 
Ps.
21.6

 
1/17/2017
 
$
(53.0
)
Contracts executed in 2016 and settled in 2016
$
60.0

 
Ps.
1,057.3

 
Ps.
17.6

 
4/29/2016

 
$
60.7

 
Ps.
1,057.3

 
Ps.
17.4

 
4/29/2016
 
$
0.7

Contracts executed in 2015 and settled in 2016
$
300.0

 
Ps.
4,480.4

 
Ps.
14.9

 
1/15/2016

 
$
251.0

 
Ps.
4,480.4

 
Ps.
17.9

 
1/15/2016
 
$
(49.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency zero-cost collar contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
Notional amount 
 
Maturity date
 
Weighted-average call rate outstanding options
(in Ps./USD)
 
Weighted-average put rate outstanding options
(in Ps./USD)
 
Cash received/(paid) on settlement
 
 
 
 
 
 
 
 
Contracts executed in 2017
$
70.0

 
7/27/2017

 
Ps.
18.8

 
Ps.
19.4

 
$

 
 
 
 
 
 
 
 
Contracts executed in 2017
$
255.0

 
1/16/2018

 
Ps.
21.5

 
Ps.
24.6

 
$
3.5
 (i)
 
 
 
 
 
 
 
 
Contracts executed in 2017
$
10.0

 
1/18/2018

 
Ps.
18.8

 
Ps.
20.7

 
$

 
 
 
 
 
 
 
 
Contracts executed in 2017 and settled in 2017
$
195.0

 
4/25/2017

 

 

 
$
25.8

 
 
 
 
 
 
 
 
Contracts executed in 2015 and settled in 2016
$
80.0

 
1/15/2016

 

 

 
$
(10.1
)
 
 
 
 
 
 
 
 
(i) During February 2017, the Company settled $115.0 million of the zero-cost collar contracts.
Schedule of Derivative Instruments in Consolidated Balance Sheets, Fair Value
The following tables present the fair value of derivative instruments included in the consolidated balance sheets (in millions):
 
Derivative Assets
 
Balance Sheet Location
 
June 30,
2017
 
December 31, 2016
Derivatives not designated as hedging instruments:
 
 
 
 
 
Foreign currency zero-cost collar contracts
Other current assets
 
$
24.8

 
$

Total derivatives not designated as hedging instruments
 
 
24.8

 

Total derivative assets
 
 
$
24.8

 
$

 
Derivative Liabilities
 
Balance Sheet Location
 
June 30,
2017
 
December 31, 2016
Derivatives designated as hedging instruments:
 
 
 
 
 
 Treasury lock agreements
Other noncurrent liabilities and deferred credits
 
$
3.8

 
$

Total derivatives designated as hedging instruments
 
 
3.8

 

Derivatives not designated as hedging instruments:
 
 
 
 
 
Foreign currency forward contracts
Accounts payable and accrued liabilities
 

 
41.1

Total derivatives not designated as hedging instruments
 
 

 
41.1

Total derivative liabilities
 
 
$
3.8

 
$
41.1

Schedule of Derivative Instruments, Gain (Loss) in Consolidated Statements of Income
The following table presents the effects of derivative instruments on the consolidated statements of income (in millions):
Derivatives in Cash Flow Hedging Relationships
 
 
 
Amount of Gain/(Loss) Recognized in OCI on Derivative (Effective Portion)
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
June 30,
 
June 30,
 
 
 
 
2017
 
2016
 
2017
 
2016
Treasury lock agreements
 
 
 
$
(3.8
)
 
$

 
$
(3.8
)
 
$

     Total
 
 
 
$
(3.8
)
 
$

 
$
(3.8
)
 
$

For the three and six months ended June 30, 2017, there was no ineffectiveness recognized related to cash flow hedges. There were no cash flow hedges in 2016.

Derivatives Not Designated as Hedging Instruments
Location of Gain/(Loss) Recognized in Income on Derivative
 
 
Amount of Gain/(Loss) Recognized in Income on Derivative
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
June 30,
 
June 30,
 
 
 
 
2017
 
2016
 
2017
 
2016
Foreign currency forward contracts
Foreign exchange gain (loss)
 
 
$

 
$
(18.0
)
 
$
(11.9
)
 
$
(15.8
)
Foreign currency zero-cost collar contracts
Foreign exchange gain (loss)
 
 
8.3

 

 
54.1

 
(3.9
)
     Total
 
 
 
$
8.3

 
$
(18.0
)
 
$
42.2

 
$
(19.7
)