XML 63 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities:    
Net cash provided $ 160.3 $ 162.5
Investing activities:    
Capital expenditures (122.1) (178.0)
Purchase or replacement of equipment under operating leases (4.6) (53.7)
Property investments in MSLLC (6.6) (1.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates (0.1)  
Other investing activities (3.1) (0.2)
Net cash used for investing activities (136.5) (233.8)
Financing activities:    
Proceeds from short-term borrowings 4,194.8 3,842.1
Repayment of short-term borrowings (4,221.0) (4,079.6)
Proceeds from issuance of long-term debt 0.0 30.0
Repayment of long-term debt (7.7) (7.3)
Dividends paid (35.8) (31.0)
Shares repurchased (51.0) 0.0
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0  
Other financing activities (8.2) 7.5
Net cash used for financing activities (121.2) (238.3)
Cash and cash equivalents:    
Net decrease during each period (97.4) (309.6)
At beginning of year 136.6 348.0
At end of period 39.2 38.4
Condensed Consolidating Financial Information KCS [Member] | Parent [Member]    
Operating activities:    
Net cash provided 110.2 (1.5)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates 4,297.1 25.8
Loans to affiliates (4,194.8)  
Contribution to consolidated affiliates (96.8)  
Other investing activities 0.0 (0.2)
Net cash used for investing activities 5.5 25.6
Financing activities:    
Proceeds from short-term borrowings 4,194.8 0.0
Repayment of short-term borrowings (4,221.0) 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   0.0
Dividends paid (35.8) (31.0)
Shares repurchased (51.0)  
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0  
Other financing activities (0.3) 7.5
Net cash used for financing activities (113.3) (23.5)
Cash and cash equivalents:    
Net decrease during each period 2.4 0.6
At beginning of year 0.2 0.2
At end of period 2.6 0.8
Condensed Consolidating Financial Information KCS [Member] | Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 98.6 53.2
Investing activities:    
Capital expenditures (85.3) (103.4)
Purchase or replacement of equipment under operating leases (4.6) 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates (0.1)  
Other investing activities (4.9) (0.1)
Net cash used for investing activities (94.9) (103.5)
Financing activities:    
Proceeds from short-term borrowings 0.0 3,842.1
Repayment of short-term borrowings 0.0 (3,779.6)
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   (0.9)
Dividends paid 0.0 0.0
Shares repurchased 0.0  
Proceeds from loans from affiliates 4,194.8  
Repayment of loans from affiliates (4,297.1) (25.8)
Contribution from affiliates 96.8  
Other financing activities (1.0) 0.2
Net cash used for financing activities (6.5) 36.0
Cash and cash equivalents:    
Net decrease during each period (2.8) (14.3)
At beginning of year 10.2 29.5
At end of period 7.4 15.2
Condensed Consolidating Financial Information KCS [Member] | Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 49.9 113.6
Investing activities:    
Capital expenditures (36.8) (74.6)
Purchase or replacement of equipment under operating leases 0.0 (53.7)
Property investments in MSLLC (6.6) (1.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates (0.1)  
Other investing activities 1.8 (0.3)
Net cash used for investing activities (41.7) (130.5)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 (300.0)
Proceeds from issuance of long-term debt   30.0
Repayment of long-term debt   (6.4)
Dividends paid (96.7) (2.8)
Shares repurchased 0.0  
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.1  
Other financing activities (8.6) 0.2
Net cash used for financing activities (105.2) (279.0)
Cash and cash equivalents:    
Net decrease during each period (97.0) (295.9)
At beginning of year 126.2 318.3
At end of period 29.2 22.4
Condensed Consolidating Financial Information KCS [Member] | Consolidating Adjustments [Member]    
Operating activities:    
Net cash provided (98.4) (2.8)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates (4,297.1) (25.8)
Loans to affiliates 4,194.8  
Contribution to consolidated affiliates 96.9  
Other investing activities 0.0 0.4
Net cash used for investing activities (5.4) (25.4)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   0.0
Dividends paid 96.7 2.8
Shares repurchased 0.0  
Proceeds from loans from affiliates (4,194.8)  
Repayment of loans from affiliates 4,297.1 25.8
Contribution from affiliates (96.9)  
Other financing activities 1.7 (0.4)
Net cash used for financing activities 103.8 28.2
Cash and cash equivalents:    
Net decrease during each period 0.0 0.0
At beginning of year 0.0 0.0
At end of period 0.0 0.0
Condensed Consolidating Financial Information KCSR [Member] | Parent [Member]    
Operating activities:    
Net cash provided 110.2 (1.5)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates 4,297.1 25.8
Loans to affiliates (4,194.8)  
Contribution to consolidated affiliates (96.8)  
Other investing activities 0.0 (0.2)
Net cash used for investing activities 5.5 25.6
Financing activities:    
Proceeds from short-term borrowings 4,194.8 0.0
Repayment of short-term borrowings (4,221.0) 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   0.0
Dividends paid (35.8) (31.0)
Shares repurchased (51.0)  
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.0  
Other financing activities (0.3) 7.5
Net cash used for financing activities (113.3) (23.5)
Cash and cash equivalents:    
Net decrease during each period 2.4 0.6
At beginning of year 0.2 0.2
At end of period 2.6 0.8
Condensed Consolidating Financial Information KCSR [Member] | KCSR [Member]    
Operating activities:    
Net cash provided 97.8 52.8
Investing activities:    
Capital expenditures (85.1) (102.6)
Purchase or replacement of equipment under operating leases (4.6) 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates 0.0  
Other investing activities (4.9) 0.1
Net cash used for investing activities (94.6) (102.5)
Financing activities:    
Proceeds from short-term borrowings 0.0 3,842.1
Repayment of short-term borrowings 0.0 (3,779.6)
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   (0.8)
Dividends paid 0.0 0.0
Shares repurchased 0.0  
Proceeds from loans from affiliates 4,194.8  
Repayment of loans from affiliates (4,297.1) (25.8)
Contribution from affiliates 96.7  
Other financing activities (0.9) 0.0
Net cash used for financing activities (6.5) 35.9
Cash and cash equivalents:    
Net decrease during each period (3.3) (13.8)
At beginning of year 10.1 29.0
At end of period 6.8 15.2
Condensed Consolidating Financial Information KCSR [Member] | Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 0.8 0.4
Investing activities:    
Capital expenditures (0.2) (0.8)
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates (0.1)  
Other investing activities 0.0 (0.2)
Net cash used for investing activities (0.3) (1.0)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   (0.1)
Dividends paid 0.0 0.0
Shares repurchased 0.0  
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.1  
Other financing activities (0.1) 0.2
Net cash used for financing activities 0.0 0.1
Cash and cash equivalents:    
Net decrease during each period 0.5 (0.5)
At beginning of year 0.1 0.5
At end of period 0.6 0.0
Condensed Consolidating Financial Information KCSR [Member] | Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided 49.9 113.6
Investing activities:    
Capital expenditures (36.8) (74.6)
Purchase or replacement of equipment under operating leases 0.0 (53.7)
Property investments in MSLLC (6.6) (1.9)
Proceeds from repayment of loans to affiliates 0.0 0.0
Loans to affiliates 0.0  
Contribution to consolidated affiliates (0.1)  
Other investing activities 1.8 (0.3)
Net cash used for investing activities (41.7) (130.5)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 (300.0)
Proceeds from issuance of long-term debt   30.0
Repayment of long-term debt   (6.4)
Dividends paid (96.7) (2.8)
Shares repurchased 0.0  
Proceeds from loans from affiliates 0.0  
Repayment of loans from affiliates 0.0 0.0
Contribution from affiliates 0.1  
Other financing activities (8.6) 0.2
Net cash used for financing activities (105.2) (279.0)
Cash and cash equivalents:    
Net decrease during each period (97.0) (295.9)
At beginning of year 126.2 318.3
At end of period 29.2 22.4
Condensed Consolidating Financial Information KCSR [Member] | Consolidating Adjustments [Member]    
Operating activities:    
Net cash provided (98.4) (2.8)
Investing activities:    
Capital expenditures 0.0 0.0
Purchase or replacement of equipment under operating leases 0.0 0.0
Property investments in MSLLC 0.0 0.0
Proceeds from repayment of loans to affiliates (4,297.1) (25.8)
Loans to affiliates 4,194.8  
Contribution to consolidated affiliates 96.9  
Other investing activities 0.0 0.4
Net cash used for investing activities (5.4) (25.4)
Financing activities:    
Proceeds from short-term borrowings 0.0 0.0
Repayment of short-term borrowings 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Repayment of long-term debt   0.0
Dividends paid 96.7 2.8
Shares repurchased 0.0  
Proceeds from loans from affiliates (4,194.8)  
Repayment of loans from affiliates 4,297.1 25.8
Contribution from affiliates (96.9)  
Other financing activities 1.7 (0.4)
Net cash used for financing activities 103.8 28.2
Cash and cash equivalents:    
Net decrease during each period 0.0 0.0
At beginning of year 0.0 0.0
At end of period $ 0.0 $ 0.0