XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 504.3us-gaap_ProfitLoss $ 353.3us-gaap_ProfitLoss $ 379.4us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 258.1us-gaap_DepreciationAndAmortization 223.3us-gaap_DepreciationAndAmortization 198.8us-gaap_DepreciationAndAmortization
Deferred income taxes 140.1us-gaap_DeferredIncomeTaxExpenseBenefit 111.2us-gaap_DeferredIncomeTaxExpenseBenefit 197.3us-gaap_DeferredIncomeTaxExpenseBenefit
Equity in net earnings of unconsolidated affiliates (21.1)us-gaap_IncomeLossFromEquityMethodInvestments (18.8)us-gaap_IncomeLossFromEquityMethodInvestments (19.3)us-gaap_IncomeLossFromEquityMethodInvestments
Share-based compensation 10.0us-gaap_ShareBasedCompensation 13.6us-gaap_ShareBasedCompensation 10.7us-gaap_ShareBasedCompensation
Excess tax benefit from share-based compensation 0.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4.2)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (31.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Elimination of deferred statutory profit sharing liability 0ksu_EliminationOfAccruedDeferredStatutoryProfitSharingLiability 0ksu_EliminationOfAccruedDeferredStatutoryProfitSharingLiability (47.8)ksu_EliminationOfAccruedDeferredStatutoryProfitSharingLiability
Distributions from unconsolidated affiliates 25.5us-gaap_EquityMethodInvestmentDividendsOrDistributions 12.5us-gaap_EquityMethodInvestmentDividendsOrDistributions 19.8us-gaap_EquityMethodInvestmentDividendsOrDistributions
Debt retirement costs 6.6us-gaap_GainsLossesOnExtinguishmentOfDebt 119.2us-gaap_GainsLossesOnExtinguishmentOfDebt 20.1us-gaap_GainsLossesOnExtinguishmentOfDebt
Changes in working capital items:      
Accounts receivable 17.2us-gaap_IncreaseDecreaseInAccountsReceivable (14.4)us-gaap_IncreaseDecreaseInAccountsReceivable (21.5)us-gaap_IncreaseDecreaseInAccountsReceivable
Materials and supplies 9.2us-gaap_IncreaseDecreaseInMaterialsAndSupplies 7.1us-gaap_IncreaseDecreaseInMaterialsAndSupplies (9.3)us-gaap_IncreaseDecreaseInMaterialsAndSupplies
Other current assets (10.0)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1.8)us-gaap_IncreaseDecreaseInOtherCurrentAssets (15.1)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued liabilities (21.8)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 0.3us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3.0)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net (12.8)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3.0)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (5.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 906.0us-gaap_NetCashProvidedByUsedInOperatingActivities 798.3us-gaap_NetCashProvidedByUsedInOperatingActivities 673.2us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Capital expenditures (668.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (594.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (517.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase or replacement of equipment under operating leases (302.1)us-gaap_PaymentsToAcquireEquipmentOnLease (211.8)us-gaap_PaymentsToAcquireEquipmentOnLease (22.9)us-gaap_PaymentsToAcquireEquipmentOnLease
Property investments in MSLLC (26.7)ksu_PaymentsForPropertyInvestments (31.6)ksu_PaymentsForPropertyInvestments (35.2)ksu_PaymentsForPropertyInvestments
Proceeds from disposal of property 9.9us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8.2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 14.7us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other, net 4.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3.3)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 8.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (982.9)us-gaap_NetCashProvidedByUsedInInvestingActivities (833.3)us-gaap_NetCashProvidedByUsedInInvestingActivities (551.9)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Proceeds from short-term borrowings 15,368.8us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Repayment of short-term borrowings (14,920.2)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Proceeds from issuance of long-term debt 175.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,918.4us-gaap_ProceedsFromIssuanceOfLongTermDebt 329.6us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (508.0)us-gaap_RepaymentsOfLongTermDebt (1,343.2)us-gaap_RepaymentsOfLongTermDebt (375.9)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (116.6)us-gaap_PaymentsOfDividends (71.2)us-gaap_PaymentsOfDividends (86.1)us-gaap_PaymentsOfDividends
Debt costs (4.9)ksu_DebtCosts (117.8)ksu_DebtCosts (22.1)ksu_DebtCosts
Excess tax benefit from share-based compensation (0.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 31.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from employee stock plans 2.0us-gaap_ProceedsFromStockOptionsExercised 1.5us-gaap_ProceedsFromStockOptionsExercised 1.9us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used for) financing activities (4.6)us-gaap_NetCashProvidedByUsedInFinancingActivities 391.9us-gaap_NetCashProvidedByUsedInFinancingActivities (121.1)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and cash equivalents:      
Net increase (decrease) during each year (81.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 356.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 0.2us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
At beginning of year 429.5us-gaap_CashAndCashEquivalentsAtCarryingValue 72.6us-gaap_CashAndCashEquivalentsAtCarryingValue 72.4us-gaap_CashAndCashEquivalentsAtCarryingValue
At end of year 348.0us-gaap_CashAndCashEquivalentsAtCarryingValue 429.5us-gaap_CashAndCashEquivalentsAtCarryingValue 72.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:      
Capital expenditures and purchase or replacement of equipment under operating lease accrued but not yet paid at end of year 83.2us-gaap_CapitalExpendituresIncurredButNotYetPaid 50.1us-gaap_CapitalExpendituresIncurredButNotYetPaid 44.4us-gaap_CapitalExpendituresIncurredButNotYetPaid
Capital lease obligations incurred 9.1us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred 13.8us-gaap_CapitalLeaseObligationsIncurred
Non-cash asset acquisitions 5.9us-gaap_FairValueOfAssetsAcquired 56.7us-gaap_FairValueOfAssetsAcquired 13.2us-gaap_FairValueOfAssetsAcquired
Dividends accrued but not yet paid at end of year 31.0us-gaap_DividendsPayableCurrent 23.8us-gaap_DividendsPayableCurrent 0us-gaap_DividendsPayableCurrent
Cash payments:      
Interest paid, net of amounts capitalized 72.5us-gaap_InterestPaidNet 84.1us-gaap_InterestPaidNet 97.9us-gaap_InterestPaidNet
Income tax payments, net of refunds $ 62.9us-gaap_IncomeTaxesPaidNet $ 99.2us-gaap_IncomeTaxesPaidNet $ 1.9us-gaap_IncomeTaxesPaidNet