XML 81 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
Long-term debt at December 31 (in millions):
 
2014
 
2013
KCSR
 
 
 
Revolving credit facility, variable interest rate, due 2017
$
—

 
$
—

Term loan
—

 
245.3

4.30% senior notes, due 2043
446.0

 
445.9

3.85% senior notes, due 2023
199.8

 
199.7

RRIF loan, 2.96%, due serially to 2037
50.4

 
52.0

Capital lease obligations, due serially to 2019
8.2

 
9.8

Other debt obligations
0.2

 
0.4

Tex-Mex
 
 
 
RRIF loan, 4.29%, due serially to 2030
37.8

 
39.4

KCSM
 
 
 
Revolving credit facility, variable interest rate, due 2017
—

 
—

8.0% senior notes, due 2018
—

 
62.3

2.35% senior notes, due 2020
274.7

 
274.7

3.0% senior notes, due 2023
448.4

 
448.2

Floating rate senior notes, variable interest rate, 0.9331% at December 31, 2014, due 2016
250.0

 
250.0

5.737% financing agreement, due 2023
39.2

 
43.8

6.195% financing agreement, due 2023
30.4

 
33.9

9.310% loan agreements, due 2020
66.9

 
74.6

Capital lease obligations, due serially to 2024
13.6

 
7.4

Other debt obligations
—

 
1.3

KCS
 
 
 
Other debt obligations
0.2

 
0.2

Total
1,865.8

 
2,188.9

Less: Debt due within one year
24.8

 
332.0

Long-term debt
$
1,841.0

 
$
1,856.9

Schedule Of Future Minimum Payments For Long-Term Debt, Capital And Operating Leases
Minimum annual payments and present value thereof under existing capital leases, other debt maturities and minimum annual rental commitments under non-cancelable operating leases are as follows (in millions):
 
Long-
Term
Debt
 
Capital Leases
 
Total
Debt
 
 
 
 
Years
Minimum
Lease
Payments
 
Less
Interest
 
Net
Present
Value
 
Operating Leases
 
Total
2015
$
20.0

 
$
6.8

 
$
2.0

 
$
4.8

 
$
24.8

 
$
74.5

 
$
99.3

2016
270.8

 
6.3

 
1.7

 
4.6

 
275.4

 
67.6

 
343.0

2017
22.0

 
4.0

 
1.3

 
2.7

 
24.7

 
57.3

 
82.0

2018
35.2

 
3.9

 
1.1

 
2.8

 
38.0

 
37.3

 
75.3

2019
15.5

 
2.7

 
0.8

 
1.9

 
17.4

 
30.5

 
47.9

Thereafter
1,480.5

 
6.7

 
1.7

 
5.0

 
1,485.5

 
98.5

 
1,584.0

Total
$
1,844.0

 
$
30.4

 
$
8.6

 
$
21.8

 
$
1,865.8

 
$
365.7

 
$
2,231.5