XML 72 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues $ 2,577.1us-gaap_Revenues $ 2,369.3us-gaap_Revenues $ 2,238.6us-gaap_Revenues
Operating expenses:      
Compensation and benefits 474.5us-gaap_LaborAndRelatedExpense 441.6us-gaap_LaborAndRelatedExpense 430.5us-gaap_LaborAndRelatedExpense
Purchased services 245.2ksu_PurchasedServices 217.6ksu_PurchasedServices 219.8ksu_PurchasedServices
Fuel 415.9us-gaap_FuelCosts 389.6us-gaap_FuelCosts 359.6us-gaap_FuelCosts
Equipment costs 119.2ksu_EquipmentCosts 160.5ksu_EquipmentCosts 167.1ksu_EquipmentCosts
Depreciation and amortization 258.1us-gaap_DepreciationAndAmortization 223.3us-gaap_DepreciationAndAmortization 198.8us-gaap_DepreciationAndAmortization
Materials and other 216.8us-gaap_OtherCostAndExpenseOperating 198.1us-gaap_OtherCostAndExpenseOperating 189.9us-gaap_OtherCostAndExpenseOperating
Lease termination costs 38.3ksu_LossOnContractTerminationOperatingExpense 0ksu_LossOnContractTerminationOperatingExpense 0ksu_LossOnContractTerminationOperatingExpense
Elimination of deferred statutory profit sharing liability, net 0ksu_ReversalOfAccruedDeferredStatutoryProfitSharingExpenseNetOfRelatedCosts 0ksu_ReversalOfAccruedDeferredStatutoryProfitSharingExpenseNetOfRelatedCosts (43.0)ksu_ReversalOfAccruedDeferredStatutoryProfitSharingExpenseNetOfRelatedCosts
Total operating expenses 1,768.0us-gaap_OperatingExpenses 1,630.7us-gaap_OperatingExpenses 1,522.7us-gaap_OperatingExpenses
Operating income 809.1us-gaap_OperatingIncomeLoss 738.6us-gaap_OperatingIncomeLoss 715.9us-gaap_OperatingIncomeLoss
Equity in net earnings of unconsolidated affiliates 21.1us-gaap_IncomeLossFromEquityMethodInvestments 18.8us-gaap_IncomeLossFromEquityMethodInvestments 19.3us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (72.8)us-gaap_InterestExpense (80.6)us-gaap_InterestExpense (100.4)us-gaap_InterestExpense
Debt retirement costs (6.6)us-gaap_GainsLossesOnExtinguishmentOfDebt (119.2)us-gaap_GainsLossesOnExtinguishmentOfDebt (20.1)us-gaap_GainsLossesOnExtinguishmentOfDebt
Foreign exchange gain (loss) (35.5)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (5.2)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 2.7us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other expense, net (2.2)us-gaap_OtherNonoperatingIncomeExpense (0.8)us-gaap_OtherNonoperatingIncomeExpense (1.0)us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 713.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 551.6us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 616.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 208.8us-gaap_IncomeTaxExpenseBenefit 198.3us-gaap_IncomeTaxExpenseBenefit 237.0us-gaap_IncomeTaxExpenseBenefit
Net income 504.3us-gaap_ProfitLoss 353.3us-gaap_ProfitLoss 379.4us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 1.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.9us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2.1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Kansas City Southern and subsidiaries 502.6us-gaap_NetIncomeLoss 351.4us-gaap_NetIncomeLoss 377.3us-gaap_NetIncomeLoss
Preferred stock dividends 0.2us-gaap_PreferredStockDividendsIncomeStatementImpact 0.2us-gaap_PreferredStockDividendsIncomeStatementImpact 0.2us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common stockholders $ 502.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 351.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 377.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share:      
Basic earnings per share $ 4.56us-gaap_EarningsPerShareBasic $ 3.19us-gaap_EarningsPerShareBasic $ 3.44us-gaap_EarningsPerShareBasic
Diluted earnings per share $ 4.55us-gaap_EarningsPerShareDiluted $ 3.18us-gaap_EarningsPerShareDiluted $ 3.43us-gaap_EarningsPerShareDiluted
Average shares outstanding (in thousands):      
Basic 110,163us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,973us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,712us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Potentially dilutive common shares 270us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 367us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 368us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Diluted 110,433us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 110,340us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 110,080us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding