XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net cash provided $ 681.8 $ 572.5
Investing activities:    
Capital expenditures (403.5) (381.8)
Purchase or replacement of equipment under operating leases (302.2) (155.1)
Property investments in MSLLC (25.6) (25.0)
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities 8.5 (1.9)
Net cash used for investing activities (722.8) (563.8)
Financing activities:    
Proceeds from commercial paper 11,502.7 0
Repayment of commercial paper (11,191.8) 0
Proceeds from issuance of long-term debt 175.0 1,468.7
Repayment of long-term debt (502.8) (1,301.8)
Debt costs (4.4) (109.3)
Dividends paid (85.7) (47.6)
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities (0.1) 4.6
Net cash provided by (used for) financing activities (102.7) 14.6
Cash and cash equivalents:    
Net increase (decrease) during each period (143.7) 23.3
At beginning of year 429.5 72.6
At end of period 285.8 95.9
Parent [Member]
   
Operating activities:    
Net cash provided 83.7 67.3
Investing activities:    
Capital expenditures 0 0
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities (1.2) (0.7)
Net cash used for investing activities (1.2) (0.7)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt 0 0
Debt costs   0
Dividends paid (85.7) (47.6)
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities 4.3 4.6
Net cash provided by (used for) financing activities (81.4) (43.0)
Cash and cash equivalents:    
Net increase (decrease) during each period 1.1 23.6
At beginning of year 0.4 0.1
At end of period 1.5 23.7
KCSR [Member]
   
Operating activities:    
Net cash provided 241.9 187.2
Investing activities:    
Capital expenditures (270.1) (246.6)
Purchase or replacement of equipment under operating leases (203.8) (88.6)
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   97.4
Loans to affiliates   (69.5)
Other investing activities 9.0 (5.3)
Net cash used for investing activities (464.9) (312.6)
Financing activities:    
Proceeds from commercial paper 11,502.7  
Repayment of commercial paper (11,191.8)  
Proceeds from issuance of long-term debt 175.0 487.9
Repayment of long-term debt (422.7) (336.5)
Debt costs   (5.6)
Dividends paid 0 0
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities (1.2) 0
Net cash provided by (used for) financing activities 62.0 145.8
Cash and cash equivalents:    
Net increase (decrease) during each period (161.0) 20.4
At beginning of year 196.1 29.6
At end of period 35.1 50.0
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 0.8 2.3
Investing activities:    
Capital expenditures (0.8) (1.9)
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities (1.0) (1.0)
Net cash used for investing activities (1.8) (2.9)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt (0.1) (0.1)
Debt costs   0
Dividends paid 0 0
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities 1.0 0.6
Net cash provided by (used for) financing activities 0.9 0.5
Cash and cash equivalents:    
Net increase (decrease) during each period (0.1) (0.1)
At beginning of year 0.2 0.1
At end of period 0.1 0
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 361.4 320.7
Investing activities:    
Capital expenditures (134.1) (133.7)
Purchase or replacement of equipment under operating leases (98.4) (66.5)
Property investments in MSLLC (25.6) (25.0)
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities 1.0 4.2
Net cash used for investing activities (257.1) (221.0)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 980.8
Repayment of long-term debt (80.0) (965.2)
Debt costs   (103.7)
Dividends paid (6.0) (5.0)
Proceeds from loans from affiliates   69.5
Repayment of loans from affiliates   (97.4)
Other financing activities (2.0) 0.7
Net cash provided by (used for) financing activities (88.0) (120.3)
Cash and cash equivalents:    
Net increase (decrease) during each period 16.3 (20.6)
At beginning of year 232.8 42.8
At end of period 249.1 22.2
Consolidating Adjustments [Member]
   
Operating activities:    
Net cash provided (6.0) (5.0)
Investing activities:    
Capital expenditures 1.5 0.4
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   (97.4)
Loans to affiliates   69.5
Other investing activities 0.7 0.9
Net cash used for investing activities 2.2 (26.6)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt 0 0
Debt costs   0
Dividends paid 6.0 5.0
Proceeds from loans from affiliates   (69.5)
Repayment of loans from affiliates   97.4
Other financing activities (2.2) (1.3)
Net cash provided by (used for) financing activities 3.8 31.6
Cash and cash equivalents:    
Net increase (decrease) during each period 0 0
At beginning of year 0 0
At end of period $ 0 $ 0