XML 37 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net cash provided $ 396.3 $ 326.4
Investing activities:    
Capital expenditures (268.0) (265.9)
Purchase or replacement of equipment under operating leases (294.3) (155.1)
Property investments in MSLLC (24.8) (22.6)
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities 7.5 (0.6)
Net cash used for investing activities (579.6) (444.2)
Financing activities:    
Proceeds from commercial paper 5,081.5 0
Repayment of commercial paper (4,761.1) 0
Proceeds from issuance of long-term debt 175.0 1,403.7
Repayment of long-term debt (495.4) (1,203.2)
Debt costs (4.1) (105.7)
Dividends paid (54.8) (23.8)
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities (1.2) 4.2
Net cash provided by (used for) financing activities (56.0) 75.2
Cash and cash equivalents:    
Net decrease during each period (239.3) (42.6)
At beginning of year 429.5 72.6
At end of period 190.2 30.0
Parent [Member]
   
Operating activities:    
Net cash provided 52.3 20.4
Investing activities:    
Capital expenditures 0 0
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities (0.7) (0.5)
Net cash used for investing activities (0.7) (0.5)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt 0 0
Debt costs   0
Dividends paid (54.8) (23.8)
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities 2.9 4.2
Net cash provided by (used for) financing activities (51.9) (19.6)
Cash and cash equivalents:    
Net decrease during each period (0.3) 0.3
At beginning of year 0.4 0.1
At end of period 0.1 0.4
KCSR [Member]
   
Operating activities:    
Net cash provided 106.9 95.1
Investing activities:    
Capital expenditures (180.3) (179.5)
Purchase or replacement of equipment under operating leases (196.1) (88.6)
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   59.4
Loans to affiliates   (52.5)
Other investing activities 8.5 (3.4)
Net cash used for investing activities (367.9) (264.6)
Financing activities:    
Proceeds from commercial paper 5,081.5  
Repayment of commercial paper (4,761.1)  
Proceeds from issuance of long-term debt 175.0 475.9
Repayment of long-term debt (421.9) (320.2)
Debt costs   (5.2)
Dividends paid 0 0
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities (1.0) 0
Net cash provided by (used for) financing activities 72.5 150.5
Cash and cash equivalents:    
Net decrease during each period (188.5) (19.0)
At beginning of year 196.1 29.6
At end of period 7.6 10.6
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 0.8 1.6
Investing activities:    
Capital expenditures (0.7) (1.5)
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities (0.5) (0.5)
Net cash used for investing activities (1.2) (2.0)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt (0.1) (0.1)
Debt costs   0
Dividends paid 0 0
Proceeds from loans from affiliates   0
Repayment of loans from affiliates   0
Other financing activities 0.5 0.5
Net cash provided by (used for) financing activities 0.4 0.4
Cash and cash equivalents:    
Net decrease during each period 0 0
At beginning of year 0.2 0.1
At end of period 0.2 0.1
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 242.3 214.3
Investing activities:    
Capital expenditures (88.5) (85.2)
Purchase or replacement of equipment under operating leases (98.2) (66.5)
Property investments in MSLLC (24.8) (22.6)
Proceeds from repayment of loans to affiliates   0
Loans to affiliates   0
Other investing activities 0.5 3.1
Net cash used for investing activities (211.0) (171.2)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 927.8
Repayment of long-term debt (73.4) (882.9)
Debt costs   (100.5)
Dividends paid (6.0) (5.0)
Proceeds from loans from affiliates   52.5
Repayment of loans from affiliates   (59.4)
Other financing activities (2.4) 0.5
Net cash provided by (used for) financing activities (81.8) (67.0)
Cash and cash equivalents:    
Net decrease during each period (50.5) (23.9)
At beginning of year 232.8 42.8
At end of period 182.3 18.9
Consolidating Adjustments [Member]
   
Operating activities:    
Net cash provided (6.0) (5.0)
Investing activities:    
Capital expenditures 1.5 0.3
Purchase or replacement of equipment under operating leases 0 0
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   (59.4)
Loans to affiliates   52.5
Other investing activities (0.3) 0.7
Net cash used for investing activities 1.2 (5.9)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0 0
Repayment of long-term debt 0 0
Debt costs   0
Dividends paid 6.0 5.0
Proceeds from loans from affiliates   (52.5)
Repayment of loans from affiliates   59.4
Other financing activities (1.2) (1.0)
Net cash provided by (used for) financing activities 4.8 10.9
Cash and cash equivalents:    
Net decrease during each period 0 0
At beginning of year 0 0
At end of period $ 0 $ 0