XML 38 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities:    
Net cash provided $ 143.3 $ 125.6
Investing activities:    
Capital expenditures (98.0) (112.7)
Purchase of equipment under operating leases (128.0) 0
Property investments in MSLLC (19.6) (12.9)
Proceeds from repayment of loans to affiliates   0
Other investing activities 5.7 2.8
Net cash used for investing activities (239.9) (122.8)
Financing activities:    
Proceeds from commercial paper 864.6 0
Repayment of commercial paper (689.8) 0
Proceeds from issuance of long-term debt 175.0 0
Repayment of long-term debt (490.4) (14.5)
Dividends paid (23.8) 0
Repayment of loans from affiliates   0
Other financing activities (1.0) 2.8
Net cash used for financing activities (165.4) (11.7)
Cash and cash equivalents:    
Net decrease during each period (262.0) (8.9)
At beginning of year 429.5 72.6
At end of period 167.5 63.7
Parent [Member]
   
Operating activities:    
Net cash provided 21.3 (3.0)
Investing activities:    
Capital expenditures 0 0
Purchase of equipment under operating leases 0  
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Other investing activities (0.2) (0.4)
Net cash used for investing activities (0.2) (0.4)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0  
Repayment of long-term debt 0 0
Dividends paid (23.8)  
Repayment of loans from affiliates   0
Other financing activities 2.6 3.3
Net cash used for financing activities (21.2) 3.3
Cash and cash equivalents:    
Net decrease during each period (0.1) (0.1)
At beginning of year 0.4 0.1
At end of period 0.3 0
KCSR [Member]
   
Operating activities:    
Net cash provided 15.9 (1.6)
Investing activities:    
Capital expenditures (59.2) (76.2)
Purchase of equipment under operating leases (42.9)  
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   59.4
Other investing activities 0.6 1.8
Net cash used for investing activities (101.5) (15.0)
Financing activities:    
Proceeds from commercial paper 864.6  
Repayment of commercial paper (689.8)  
Proceeds from issuance of long-term debt 175.0  
Repayment of long-term debt (421.1) (8.2)
Dividends paid 0  
Repayment of loans from affiliates   0
Other financing activities (0.8) (0.4)
Net cash used for financing activities (72.1) (8.6)
Cash and cash equivalents:    
Net decrease during each period (157.7) (25.2)
At beginning of year 196.1 29.6
At end of period 38.4 4.4
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 0.4 0.8
Investing activities:    
Capital expenditures (0.4) (0.8)
Purchase of equipment under operating leases 0  
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   0
Other investing activities (0.2) (0.3)
Net cash used for investing activities (0.6) (1.1)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0  
Repayment of long-term debt (0.1) (0.1)
Dividends paid 0  
Repayment of loans from affiliates   0
Other financing activities 0.2 0.3
Net cash used for financing activities 0.1 0.2
Cash and cash equivalents:    
Net decrease during each period (0.1) (0.1)
At beginning of year 0.2 0.1
At end of period 0.1 0
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash provided 105.7 129.4
Investing activities:    
Capital expenditures (39.9) (35.7)
Purchase of equipment under operating leases (85.1)  
Property investments in MSLLC (19.6) (12.9)
Proceeds from repayment of loans to affiliates   0
Other investing activities 6.6 1.0
Net cash used for investing activities (138.0) (47.6)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0  
Repayment of long-term debt (69.2) (6.2)
Dividends paid 0  
Repayment of loans from affiliates   (59.4)
Other financing activities (2.6) 0.3
Net cash used for financing activities (71.8) (65.3)
Cash and cash equivalents:    
Net decrease during each period (104.1) 16.5
At beginning of year 232.8 42.8
At end of period 128.7 59.3
Consolidating Adjustments [Member]
   
Operating activities:    
Net cash provided 0 0
Investing activities:    
Capital expenditures 1.5 0
Purchase of equipment under operating leases 0  
Property investments in MSLLC 0 0
Proceeds from repayment of loans to affiliates   (59.4)
Other investing activities (1.1) 0.7
Net cash used for investing activities 0.4 (58.7)
Financing activities:    
Proceeds from commercial paper 0  
Repayment of commercial paper 0  
Proceeds from issuance of long-term debt 0  
Repayment of long-term debt 0 0
Dividends paid 0  
Repayment of loans from affiliates   59.4
Other financing activities (0.4) (0.7)
Net cash used for financing activities (0.4) 58.7
Cash and cash equivalents:    
Net decrease during each period 0 0
At beginning of year 0 0
At end of period $ 0 $ 0