XML 71 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
Long-term debt at December 31 (in millions):
 
2012
 
2011
KCSR
 
 
 
Revolving credit facility, variable interest rate, due 2017
$

 
$
50.0

Term loans, variable interest rate, 1.599% at December 31, 2012, due 2018
543.8

 
296.3

RRIF loan, 2.96%, due serially to 2037
53.5

 

8.0% senior notes

 
275.0

Capital lease obligations, due serially to 2019
12.1

 
11.7

Other debt obligations
0.4

 
0.4

Tex-Mex
 
 
 
RRIF loan, 4.29%, due serially to 2030
41.0

 
42.5

KCSM
 
 
 
Revolving credit facility, variable interest rate, due 2017

 

12 1/2% senior notes, due 2016
95.0

 
94.3

8.0% senior notes, due 2018
296.9

 
296.5

6 5/8% senior notes, due 2020
185.0

 
185.0

6 1/8% senior notes, due 2021
200.0

 
200.0

5.737% financing agreement, due 2023
48.4

 
52.8

6.195% financing agreement, due 2023
37.4

 
40.9

9.310% loan agreements, due 2020
81.7

 
88.1

Capital lease obligations, due serially to 2017
9.8

 
1.5

Other debt obligations
2.6

 
3.9

KCS
 
 
 
Other debt obligations
0.2

 
0.2

Total
1,607.8

 
1,639.1

Less: Debt due within one year
60.2

 
36.3

Long-term debt
$
1,547.6

 
$
1,602.8

Schedule Of Future Minimum Payments For Long Term Debt, Capital And Operating Leases
Minimum annual payments and present value thereof under existing capital leases, other debt maturities and minimum annual rental commitments under non-cancelable operating leases are as follows (in millions):

Long-
Term
Debt
 
Capital Leases
 
Total
Debt
 
Operating Leases
Years
Minimum
Lease
Payments
 
Less
Interest
 
Net
Present
Value
 
Southern
Capital
 
Third
Party
 
Total
2013
$
55.6

 
$
5.7

 
$
1.1

 
$
4.6

 
$
60.2

 
$
14.5

 
$
103.8

 
$
118.3

2014
77.9

 
4.9

 
0.9

 
4.0

 
81.9

 
13.8

 
95.7

 
109.5

2015
84.7

 
5.1

 
0.8

 
4.3

 
89.0

 
13.5

 
75.3

 
88.8

2016
202.2

 
4.6

 
0.6

 
4.0

 
206.2

 
11.5

 
63.9

 
75.4

2017
108.2

 
2.3

 
0.3

 
2.0

 
110.2

 
8.3

 
56.2

 
64.5

Thereafter
1,057.3

 
3.2

 
0.2

 
3.0

 
1,060.3

 
38.7

 
220.5

 
259.2

Total
$
1,585.9

 
$
25.8

 
$
3.9

 
$
21.9

 
$
1,607.8

 
$
100.3

 
$
615.4

 
$
715.7