XML 44 R30.htm IDEA: XBRL DOCUMENT v3.25.3
INCOME TAX (Tables)
12 Months Ended
Jul. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of income tax expense
      
   2025   2024 
Current:          
Federal  $   $ 
Deferred taxes (benefit):          
Federal   (27,000)   (90,000)
State   (32,000)   (47,000)
Income tax provision (benefit)  $(59,000)  $(137,000)
Schedule of federal statutory tax rate to pre-tax income
      
   2025   2024 
Loss before income taxes  $(195,240)  $(543,568)
Other-net   1,250    (15,521)
Adjusted pre-tax loss  $(193,990)  $(559,089)
Statutory rate   21.00%   21.00%
Income tax provision (benefit) at statutory rate  $(40,738)  $(117,409)
State deferred income taxes (benefit)   (32,000)   (47,000)
Other-net   13,738    27,409 
Income tax provision (benefit)  $(59,000)  $(137,000)
Schedule of deferred tax assets and liabilities
                       
   2025   2024 
   Deferred
Tax Assets
   Deferred
Tax Liabilities
   Deferred
Tax Assets
   Deferred
Tax Liabilities
 
Rental income received in advance  $307,589   $   $180,818   $ 
Operating lease liabilities   6,652,796        7,005,732     
Federal net operating loss carryforward   2,349,275        2,136,250     
State net operating loss carryforward   1,090,007        954,564     
Unbilled receivables       992,766        839,286 
Property and equipment       6,057,908        5,569,384 
Unrealized loss on marketable securities                
Operating lease right-of-use assets       7,408,326        7,990,330 
Other   25,333        28,636     
   $10,425,000   $14,459,000   $10,306,000   $14,399,000 
Net deferred tax liability       $4,034,000        $4,093,000 
Schedule of components of the deferred tax provision (benefit)
        
   2025   2024 
Book depreciation exceeding tax depreciation  $487,700   $504,386 
Reserve for bad debts   5,673    61,355 
Lease expense per book in excess of cash paid   (229,069)   (233,818)
Federal net operating loss carryforward   (213,025)   (206,360)
State net operating loss carryforward   (135,443)   (124,894)
Rental income received in advance   (126,771)   (29,954)
Unbilled receivables   153,480    109,911 
Other   (1,545)   (217,626)
   $(59,000)  $(137,000)