XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAX (Tables)
12 Months Ended
Jul. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of income tax expense
Schedule of income tax expense  2024   2023 
Current:          
Federal  $   $ 
Deferred taxes (benefit):          
Federal   (90,000)   (33,000)
State   (47,000)   (29,000)
Income tax provision (benefit)  $(137,000)  $(62,000)
Schedule of federal statutory tax rate to pre-tax income
Schedule of federal statutory tax rate to pre-tax income  2024   2023 
Loss before income taxes  $(543,568)  $(144,964)
Other-net   (15,521)   (26,852)
Adjusted pre-tax loss  $(559,089)  $(171,816)
Statutory rate   21.00%   21.00%
Income tax provision (benefit) at statutory rate  $(117,409)  $(36,081)
State deferred income taxes (benefit)   (47,000)   (29,000)
Other-net   27,409    3,081 
Income tax provision (benefit)  $(137,000)  $(62,000)
Schedule of deferred tax assets and liabilities
                       
   2024   2023 
   Deferred
Tax Assets
   Deferred
Tax Liabilities
   Deferred
Tax Assets
   Deferred
Tax Liabilities
 
Rental income received in advance  $180,818   $   $150,864   $ 
Operating lease liabilities   7,005,732        7,338,553     
Federal net operating loss carryforward   2,136,250        1,929,890     
State net operating loss carryforward   954,564        829,669     
Unbilled receivables       839,286        729,375 
Property and equipment       5,569,384        5,065,135 
Unrealized loss on marketable securities               221,521 
Operating lease right-of-use assets       7,990,330        8,556,969 
Other   28,636        94,024     
   $10,306,000   $14,399,000   $10,343,000   $14,573,000 
Net deferred tax liability       $4,093,000        $4,230,000 
Schedule of components of the deferred tax provision (benefit)
Schedule of components of the deferred tax provision (benefit)  2024   2023 
Book depreciation exceeding tax depreciation  $504,386   $14,000 
Reserve for bad debts   61,355    35,255 
Lease expense per book in excess of cash paid   (233,818)   (301,218)
Federal net operating loss carryforward   (206,360)   189,665 
State net operating loss carryforward   (124,894)   (18,725)
Rental income received in advance   (29,954)   14,120 
Unbilled receivables   109,911    106,158 
Other   (217,626)   (101,255)
   $(137,000)  $(62,000)