XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Operating Leases (Tables)
 9 Months Ended
Apr. 30, 2024
Lessee, Lease, Description [Line Items]  
Schedule of revenues by lease and non-lease components
                       
   Three Months Ended
April 30		   Nine Months Ended
April 30		 
   2024   2023   2024   2023 
Base rent - fixed  $4,897,366   $5,011,464   $14,773,886   $15,674,292 
Reimbursements of common area costs   201,494    271,433    548,048    674,759 
Non-lease components (real estate taxes)   265,464    280,499    781,034    821,898 
Rental income  $5,364,324   $5,563,396   $16,102,968   $17,170,949 
Schedule of future minimum non-cancelable rental income
                 
   As of April 30, 2024 
Fiscal Year  Company
Owned
Property		   Leased
Property		   Total 
For the remainder of 2024  $3,249,942   $1,636,452   $4,886,394 
2025   10,002,345    4,703,972    14,706,317 
2026   8,412,873    4,258,525    12,671,398 
2027   7,264,152    4,114,812    11,378,964 
2028   6,426,581    4,068,938    10,495,519 
2029   5,833,371    3,243,914    9,077,285 
After 2029   22,485,794    6,420,696    28,906,490 
Total  $63,675,058   $28,447,309   $92,122,367 
Schedule of rental expense
                       
    Three Months Ended
April 30		     Nine Months Ended
April 30		  
    2024     2023     2024     2023  
Sublease income   $ 1,813,879     $ 1,821,446     $ 5,485,078     $ 5,511,702  
Operating lease cost     (749,180 )     (809,837 )     (2,246,875 )     (2,490,637 )
Excess of sublease income over lease cost   $ 1,064,699     $ 1,011,609     $ 3,238,203     $ 3,021,065  
Schedule of additional information related to leases
                       
    Three Months Ended
April 30		     Nine Months Ended
April 30		  
Other information:   2024     2023     2024     2023  
Operating cash flows from operating leases   $ 538,294     $ 533,965     $ 1,610,243     $ 1,597,434  
                                 
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended April 30,   Operating
Leases		  
2025   $ 2,163,029  
2026     2,201,559  
2027     2,323,725  
2028     2,343,903  
2029     2,364,753  
Thereafter     22,258,190  
Total undiscounted cash flows     33,655,159  
Less: present value discount     (8,037,399 )
Total Lease Liabilities   $ 25,617,760  
April 2023 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  Jamaica Avenue at 169th Street   
  Increase in
Operating
Lease Right-
of-Use Asset		   Increase in
Operating
Lease
Liability		   Decrease in
Monthly
Rent
Expense		  
Remeasurement change resulting from April 2023 lease extension $ 1,201,952   $ 1,201,952   $ (30,563 )
July 2022 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  504-506 Fulton Street   
  Increase in
Operating
Lease Right-
of-Use Asset		   Increase in
Operating
Lease
Liability		   Increase in
Monthly
Rent
Expense		  
Remeasurement change resulting from July 2022 lease modification $ 94,412   $ 94,412   $ 2,563