XML 32 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Operating Leases (Tables)
6 Months Ended
Jan. 31, 2024
Lessee, Lease, Description [Line Items]  
Schedule of revenues by lease and non-lease components
Schedule of revenues by lease and non-lease components                        
   Three Months Ended
January 31
   Six Months Ended
January 31
 
   2024   2023   2024   2023 
Base rent - fixed  $4,954,633   $5,332,288   $9,876,520   $10,662,829 
Reimbursements of common area costs   199,694    225,960    346,554    403,325 
Non-lease components (real estate taxes)   260,516    279,571    515,570    541,399 
Rental income  $5,414,843   $5,837,819   $10,738,644   $11,607,553 
Schedule of future minimum non-cancelable rental income
                 
   As of January 31, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2024  $6,054,167   $3,123,221   $9,177,388 
2025   9,504,963    4,589,909    14,094,872 
2026   8,394,453    4,258,525    12,652,978 
2027   7,264,152    4,114,812    11,378,964 
2028   6,426,581    4,068,938    10,495,519 
2029   5,833,371    3,243,914    9,077,285 
After 2029   22,485,794    6,420,696    28,906,490 
Total  $65,963,481   $29,820,015   $95,783,496 
Schedule of rental expense
                       
   Three Months Ended
January 31
   Six Months Ended
January 31
 
   2024   2023   2024   2023 
Sublease income  $1,846,320   $1,851,181   $3,671,199   $3,690,256 
Operating lease cost   (748,984)   (840,400)   (1,497,695)   (1,680,800)
Excess of sublease income over lease cost  $1,097,336   $1,010,781   $2,173,504   $2,009,456 
Schedule of additional information related to leases
                       
   Three Months Ended
January 31
   Six Months Ended
January 31
 
Other information:  2024   2023   2024   2023 
Operating cash flows from operating leases  $536,439   $532,181   $1,071,949   $1,063,469 
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended January 31,   Operating
Leases
 
2025   $2,158,823 
2026    2,181,170 
2027    2,303,496 
2028    2,338,782 
2029    2,359,461 
Thereafter    22,851,721 
Total undiscounted cash flows    34,193,453 
Less: present value discount    (8,272,673)
Total Lease Liabilities   $25,920,780 
April 2023 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  Jamaica Avenue at 169th Street  
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Decrease in
Monthly
Rent
Expense
 
Remeasurement change resulting from April 2023 lease extension $1,201,952  $1,201,952  $(30,563)
July 2022 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  504-506 Fulton Street  
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Increase in
Monthly
Rent
Expense
 
Remeasurement change resulting from July 2022 lease modification $94,412  $94,412  $2,563