XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Operating Leases (Tables)
3 Months Ended
Oct. 31, 2023
Lessee, Lease, Description [Line Items]  
Schedule of revenues by lease and non-lease components
           
    Three Months Ended
October 31,
 
    2023     2022  
Base rent - fixed   $ 4,921,887     $ 5,330,541  
Reimbursements of common area costs     146,860       177,365  
Non-lease components (real estate taxes)     255,054       261,828  
Rental income   $ 5,323,801     $ 5,769,734  
Schedule of future minimum non-cancelable rental income
                 
   As of October 31, 2023 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2024  $8,752,113   $4,291,970   $13,044,083 
2025   9,157,533    3,957,025    13,114,558 
2026   8,028,846    3,620,069    11,648,915 
2027   6,906,617    3,477,284    10,383,901 
2028   6,069,044    3,431,411    9,500,455 
2029   5,475,835    2,606,386    8,082,221 
After 2029   20,359,611    3,114,274    23,473,885 
Total  $64,749,599   $24,498,419   $89,248,018 
Schedule of rental expense
           
    Three Months Ended
October 31,
 
    2023     2022  
Sublease income   $ 1,824,879     $ 1,839,075  
Operating lease cost     (748,711 )     (840,400 )
Excess of sublease income over lease cost   $ 1,076,168     $ 998,675  
Schedule of additional information related to leases
           
    Three Months Ended
October 31,
 
    2023     2022  
Other information:                
Operating cash flows from operating leases   $ 535,510     $ 531,288  
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended October 31,   Operating
Leases
 
2024   $ 2,154,504  
2025     2,171,538  
2026     2,272,955  
2027     2,333,737  
2028     2,354,249  
Thereafter     23,442,909  
Total undiscounted cash flows     34,729,892  
Less: present value discount     (8,511,323 )
Total Lease Liabilities   $ 26,218,569  
April 2023 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                       
    Jamaica Avenue at 169th Street  
      Increase in
Operating
Lease Right-
of-Use Asset
      Increase in
Operating
Lease
Liability
      Decrease in
Monthly
Rent
Expense
 
Remeasurement change resulting from April 2023 lease extension   $ 1,201,952     $ 1,201,952     $ (30,563 )
July 2022 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                       
    504-506 Fulton Street  
      Increase in
Operating
Lease Right-
of-Use Asset
      Increase in
Operating
Lease
Liability
      Increase in
Monthly
Rent
Expense
 
Remeasurement change resulting from July 2022 lease modification   $ 94,412     $ 94,412     $ 2,563