XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders Equity (USD $)
Common Stock
Common Shares to be Issued
Additional Paid-In Capital
Deficit Accumulated During the Development Stage
Total
Beginning Balance at Feb. 27, 1989 $ 0   $ 0 $ 0 $ 0
Balance (in Shares) at Feb. 27, 1989 0        
Issuance of stock to insiders on March 7, 1989 at $0.30 33   9,967   10,000
Issuance of stock to insiders on March 7, 1989 at $0.30 (Shares) 33,347        
Ending Balance at Dec. 31, 1989 33   9,967 0 10,000
Balance (in Shares) at Dec. 31, 1989 33,347        
Issuance of stock during public offering for $3.00 per share, net of offering costs of $27,270 33   72,697 0 72,730
Issuance of stock during public offering for $3.00 per share, net of offering costs of $27,270 (Shares) 33,348        
Net Loss 0   0 84,159 84,159
Ending Balance at Dec. 31, 1990 66   82,664 (84,159) (1,429)
Balance (in Shares) at Dec. 31, 1990 66,695        
Net Loss 0   0 2,713 2,713
Ending Balance at Dec. 31, 1991 66   82,664 (87,575) (4,845)
Balance (in Shares) at Dec. 31, 1991 66,695        
Net Loss       1,614 1,614
Ending Balance at Dec. 31, 1992 66   82,664 (90,288) (7,558)
Balance (in Shares) at Dec. 31, 1992 66,695        
Beginning Balance at Dec. 31, 1993 66     (1,863) (1,863)
Balance (in Shares) at Dec. 31, 1993 66,695   82,664 (91,902) (9,172)
Issuance of stock for services rendered at $0.03 50        
Issuance of stock for services rendered at $0.03 (Shares) 50,000   1,450 0 1,500
Ending Balance at Dec. 31, 1994 66   82,664 (93,765) (11,035)
Balance (in Shares) at Dec. 31, 1994 66,695        
Issuance of stock for services rendered at $0.03 50   1,450 0 1,500
Issuance of stock for services rendered at $0.03 (Shares) 50,000        
Contributed capital 0   24,842 0 24,842
Net Loss 0   0 16,735 16,735
Ending Balance at Dec. 31, 1995 116   108,956 (110,500) (1,428)
Balance (in Shares) at Dec. 31, 1995 116,695        
Net Loss       9,068 9,068
Ending Balance at Dec. 31, 1996 116   108,956 (110,500) (1,428)
Balance (in Shares) at Dec. 31, 1996 116,695        
Issuance of stock for cash - $0.011 2,000   19,300    21,300
Issuance of stock for cash - $0.011 (Shares) 2,000,000        
Contributed capital     600 0 600
Net Loss       22,261 22,261
Ending Balance at Dec. 31, 1997 2,116   128,856 (141,829) (10,857)
Balance (in Shares) at Dec. 31, 1997 2,116,695        
Issuance of stock services - at $0.001 7,000   0 0 7,000
Issuance of stock services - at $0.001 (Shares) 7,000,000        
Issuance of stock services - at $0.01 620   5,580 0 6,200
Issuance of stock services - at $0.01 (Shares) 620,000        
Net Loss 0   0 52,308 52,308
Ending Balance at Dec. 31, 1998 9,736   134,436 (194,137) (49,965)
Balance (in Shares) at Dec. 31, 1998 9,736,695        
Net Loss       35,995 35,995
Ending Balance at Dec. 31, 1999 9,736   134,436 (230,132) (85,960)
Balance (in Shares) at Dec. 31, 1999 9,736,695        
Issue of stock for finders fee 50   (50) 0 0
Issue of stock for finders fee (Shares) 50,000        
Issuance of stock for cash pursuant to a private placement - at $0.30 1,133   338,867 0 340,000
Issuance of stock for cash pursuant to a private placement - at $0.30 (Shares) 1,133,334        
Non-cash compensation charge     78,707 0 78,707
Net Loss 0   0 336,431 336,431
Ending Balance at Dec. 31, 2000 10,919   551,960 (566,563) (3,684)
Balance (in Shares) at Dec. 31, 2000 10,920,029        
Issuance of stock for services - at $1.55 13   20,731 0 20,744
Issuance of stock for services - at $1.55 (Shares) 13,383        
Issuance of stock for services - at $3.50 367   1,282,964 0 1,283,331
Issuance of stock for services - at $3.50 (Shares) 366,667        
Issuance of stock for cash pursuant to a private placement - at $0.30 883   264,117 0 265,000
Issuance of stock for cash pursuant to a private placement - at $0.30 (Shares) 883,332        
Issuance of stock pursuant to the exercise of warrants - at $2.00 29   57,571 0 57,600
Issuance of stock pursuant to the exercise of warrants - at $2.00 (Shares) 28,800        
Issuance of stock for services at $0.50 328   163,851 0 164,179
Issuance of stock for services at $0.50 (Shares) 328,356        
Non-cash compensation charge 0   136,378 0 136,378
Less: Issue costs 0   (17,858) 0 (17,858)
Net Loss 0   0 2,296,406 2,296,406
Ending Balance at Dec. 31, 2001 12,539   2,459,714 (2,862,969) (390,716)
Balance (in Shares) at Dec. 31, 2001 12,540,567        
Issuance of stock for prepaid consulting - at $0.35 80   27,920 0 28,000
Issuance of stock for prepaid consulting - at $0.35 (Shares) 80,000        
Issuance of stock for deferred costs - at $0.05 1,300   63,700 0 65,000
Issuance of stock for deferred costs - at $0.05 (Shares) 1,300,000        
Issuance of stock for services at $0.05 100   4,900 0 5,000
Issuance of stock for services at $0.05 (Shares) 100,000        
Issuance of stock for services - at $0.055 60   3,240 0 3,300
Issuance of stock for services - at $0.055 (Shares) 60,000        
Issuance of stock for services - at $0.10 105   10,395 0 10,500
Issuance of stock for services - at $0.10 (Shares) 105,000        
Issuance of stock for services - at $0.148 27   3,973 0 4,000
Issuance of stock for services - at $0.148 (Shares) 27,000        
Issuance of stock for services - at $0.209 17   3,583 0 3,600
Issuance of stock for services - at $0.209 (Shares) 17,143        
Issuance of stock for debt at $0.20 458   91,169 0 91,627
Issuance of stock for debt at $0.20 (Shares) 458,135        
Issuance of stock for debt at $0.209 223   46,156 0 46,379
Issuance of stock for debt at $0.209 (Shares) 222,751        
Issuance of stock for services - at $0.35 120   41,880 0 42,000
Issuance of stock for services - at $0.35 (Shares) 120,000        
Issuance of stock for services - at $0.20 175   34,825 0 35,000
Issuance of stock for services - at $0.20 (Shares) 175,000        
Net Loss 0   0 214,758 214,758
Ending Balance at Dec. 31, 2002 15,204   2,791,455 (3,077,727) (271,068)
Balance (in Shares) at Dec. 31, 2002 15,205,596        
Issue of stock for services at $0.14 1,450   201,550 0 203,000
Issue of stock for services at $0.14 (Shares) 1,450,000        
Issue of stock for cash pursuant to a private placement at $0.10 650   64,350 0 65,000
Issue of stock for cash pursuant to a private placement at $0.10 (Shares) 650,000        
Non-cash compensation charge 0   53,500 0 53,500
Net Loss       1,208,941 1,208,941
Ending Balance at Dec. 31, 2003 17,304   3,110,855 (4,286,668) (1,158,509)
Balance (in Shares) at Dec. 31, 2003 17,305,596        
Issuance of stock for services - at $0.35 350   122,150 0 122,150
Issuance of stock for services - at $0.35 (Shares) 350,000        
Issue of stock for cash pursuant to the exercise of warrants at $0.05 644   31,542 0 32,186
Issue of stock for cash pursuant to the exercise of warrants at $0.05 (Shares) 643,715        
Issue of stock for cash pursuant to the exercise of options at $0.25 205   51,045 0 51,250
Issue of stock for cash pursuant to the exercise of options at $0.25 (Shares) 205,000        
Issue of stock for debt at $0.05 563   29,437 0 30,000
Issue of stock for debt at $0.05 (Shares) 563,000        
Issue of stock for debt at $0.06 825   47,712 0 48,537
Issue of stock for debt at $0.06 (Shares) 825,364        
Issue of stock for debt at $0.30 50   14,950 0 15,000
Issue of stock for debt at $0.30 (Shares) 50,000        
Cancellation of stock issued for deferred costs at $0.05 (1,300)   (63,700) 0 (65,000)
Cancellation of stock issued for deferred costs at $0.05 (Shares) (1,300,000)        
Issuance of stock for services at $2.00 10   19,990 0 20,000
Issuance of stock for services at $2.00 (Shares) 10,000        
Issue of stock for cash pursuant to the exercise of warrants at $0.10 320   31,680 0 32,000
Issue of stock for cash pursuant to the exercise of warrants at $0.10 (Shares) 320,000        
Non-cash compensation charge       161,450 161,450
Net Loss       517,324 517,324
Ending Balance at Dec. 31, 2004 18,971   3,557,111 (4,803,992) (1,227,910)
Balance (in Shares) at Dec. 31, 2004 18,972,675        
Issuance of stock for services at $0.50 121   60,379 0 60,500
Issuance of stock for services at $0.50 (Shares) 121,000        
Issue of stock for cash pursuant to the exercise of warrants at $0.10 358   35,417 0 35,775
Issue of stock for cash pursuant to the exercise of warrants at $0.10 (Shares) 357,760        
Issue of stock for cash pursuant to the exercise of warrants at $0.07 76   5,232 0 5,308
Issue of stock for cash pursuant to the exercise of warrants at $0.07 (Shares) 75,820        
Issue of stock for cash pursuant to the exercise of warrants at $0.11 300   31,270 0 31,570
Issue of stock for cash pursuant to the exercise of warrants at $0.11 (Shares) 299,724        
Issue of stock for cash pursuant to the exercise of warrants at $0.21 17   3,483 0 3,500
Issue of stock for cash pursuant to the exercise of warrants at $0.21 (Shares) 16,803        
Issue of stock for debt at $0.39 636   249,524 0 250,160
Issue of stock for debt at $0.39 (Shares) 635,901        
Issuance of stock for services at $0.25 950   236,550 0 237,500
Issuance of stock for services at $0.25 (Shares) 950,000        
Issuance of stock for services at $0.36 100   35,900 0 36,000
Issuance of stock for services at $0.36 (Shares) 100,000        
Issuance of stock for services at $0.54 20   10,680 0 10,700
Issuance of stock for services at $0.54 (Shares) 20,000        
Issuance of stock for services at $0.84 50   41,950 0 42,000
Issuance of stock for services at $0.84 (Shares) 50,000        
Issuance of stock dividend at $0.65 4,061   2,635,357 (2,639,418) 0
Issuance of stock dividend at $0.65 (Shares) 4,060,643        
Non-cash compensation charge     25,700 0 25,700
Net Loss       517,270 517,270
Ending Balance at Dec. 31, 2005 25,660   6,928,553 (7,960,680) (517,270)
Balance (in Shares) at Dec. 31, 2005 25,660,326        
Issue of stock for cash pursuant to a private placement at $0.40 200   79,800 0 80,000
Issue of stock for cash pursuant to a private placement at $0.40 (Shares) 200,000        
Issue of stock for finders fee at $0.40 100   39,900 0 40,000
Issue of stock for finders fee at $0.40 (Shares) 100,000        
Less: Issue costs 0   (43,000) 0 (43,000)
Beneficial conversion feature on convertible 0   77,800 0 77,800
Net Loss       401,655 401,655
Ending Balance at Dec. 31, 2006 25,960   7,083,053 (8,362,335) (1,253,322)
Balance (in Shares) at Dec. 31, 2006 25,960,326        
Issuance of stock for services - at $0.20 700   139,300 0 140,000
Issuance of stock for services - at $0.20 (Shares) 700,000        
Issue of stock for cash pursuant to a private placement at $0.25 200   49,800 0 50,000
Issue of stock for cash pursuant to a private placement at $0.25 (Shares) 200,000        
Non-cash compensation charge 0   29,240 0 29,240
Beneficial conversion feature on convertible 0   39,600 0 39,600
Net Loss 0   0 519,345 519,345
Ending Balance at Dec. 31, 2007 26,860   7,340,993 (8,881,680) (1,513,827)
Balance (in Shares) at Dec. 31, 2007 26,860,326        
Issuance of stock for services at $0.07 750   51,250 0 52,000
Issuance of stock for services at $0.07 (Shares) 750,000        
Non-cash compensation charge 0   251,078 0 251,078
Beneficial conversion feature on convertible 0   122,262 0 122,262
Net Loss       723,811 723,811
Ending Balance at Dec. 31, 2008 27,610   7,765,583 (9,760,296) (1,967,103)
Balance (in Shares) at Dec. 31, 2008 27,610,326        
Net Loss       154,805 154,805
Ending Balance at Dec. 31, 2009 27,610   7,765,583 (9,760,296) (1,967,103)
Balance (in Shares) at Dec. 31, 2009 27,610,326        
Net Loss       134,729 134,729
Ending Balance at Dec. 31, 2010 27,610   7,765,583 (9,895,025) (2,101,832)
Balance (in Shares) at Dec. 31, 2010 27,610,326        
Beneficial conversion feature on convertible           
Net Loss       (133,629) (133,629)
Ending Balance at Dec. 31, 2011 27,610   7,765,583 (10,028,654) (2,235,461)
Balance (in Shares) at Dec. 31, 2011 27,610,326        
Beneficial conversion feature on convertible           
Shares to be issued for consulting and management services   63,250     63,250
Net Loss       (608,529) (608,529)
Ending Balance at Dec. 31, 2012 $ 27,610 $ 63,250 $ 8,159,402 $ (10,637,183) $ (2,386,921)
Balance (in Shares) at Dec. 31, 2012 27,610,326