XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended 286 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Operating Activities      
Net loss for the period $ 608,529 $ 133,629 $ 7,997,765
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization       3,616
Beneficial conversion feature on convertible debt       239,662
Communications       28,000
Consulting fees 44,850    2,523,404
Gain on settlement of payables       (25,233)
Interest accrued on loans 66,143 59,719 272,541
Legal fees       25,000
Loss on disposal of equipment       1,481
Management fees 18,400    25,400
Stock-based compensation 393,818    1,129,871
Termination fees       792,000
Write-down of deferred costs       34,210
Write-down of advances to related party       606,337
Changes in non-cash item:      
Prepaid expenses    322   
Accounts payable 10,956 (6,294) 715,860
Net cash used in operating activities (74,362) (79,882) (1,625,616)
Investing Activities      
Organization costs       (750)
Acquisition of equipment       (4,347)
Deferred costs       (34,210)
Advances to related party       (606,337)
Net cash used in investing activities       (645,644)
Financing Activities      
Loans payable 76,138 79,807 1,099,868
Due to related parties       15,526
Proceeds from issuance of common stock       1,162,631
Payment of offering costs       (30,270)
Additional paid-in capital       25,442
Net cash provided by financing activities 76,138 79,807 2,273,197
Increase in cash during the period 1,776 (75) 1,937
Cash, beginning of the period 161 236   
Cash, end of the period 1,937 161 1,937
Supplementary disclosure of cash flows:      
Cash paid for Interest       $ 93,859