XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
6 Months Ended 280 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Operating Activities      
Net loss for the period $ (85,679) $ (87,238) $ (7,474,915)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization 0 0 3,616
Beneficial conversion feature on convertible debt 0 0 239,662
Communications 0 0 28,000
Consulting fees 0 0 2,478,554
Gain on settlement of payables 0 0 (25,233)
Interest accrued on loans 32,070 28,876 238,468
Legal fees 0 0 25,000
Loss on disposal of equipment 0 0 1,481
Management fees 0 0 7,000
Stock-based compensation 0 0 736,053
Termination fees 0 0 792,000
Write-down of deferred costs 0 0 34,210
Write-down of advances to related party 0 0 606,337
Changes in non-cash item:      
Prepaid expenses (500) 322 (500)
Accounts payable 915 13,885 705,819
Net cash used in operating activities (53,194) (44,155) (1,604,448)
Investing Activities      
Organization costs 0 0 (750)
Acquisition of equipment 0 0 (4,347)
Deferred costs 0 0 (34,210)
Advances to related party 0 0 (606,337)
Net cash used in investing activities 0 0 (645,644)
Financing Activities      
Loans payable 53,218 44,676 1,076,948
Due to related parties 0 0 15,526
Proceeds from issuance of common stock 0 0 1,162,631
Payment of offering costs 0 0 (30,270)
Additional paid-in capital 0 0 25,442
Net cash provided by financing activities 53,218 44,676 2,250,277
Increase in cash during the period 24 521 185
Cash, beginning of the period 161 236 0
Cash, end of the period 185 757 185
Supplementary disclosure of cash flows:      
Cash paid for Interest $ 0 $ 0 $ 93,859