XML 23 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
3 Months Ended 277 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Operating Activities      
Net loss for the period $ (56,645) $ (35,971) $ (7,445,881)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization 0 0 3,616
Beneficial conversion feature on convertible debt 0 0 239,662
Communications 0 0 28,000
Consulting fees 0 0 2,478,554
Gain on settlement of payables 0 0 (25,233)
Interest accrued on loans 15,836 14,182 222,234
Legal fees 0 0 25,000
Loss on disposal of equipment 0 0 1,481
Management fees 0 0 7,000
Stock-based compensation 0 0 736,053
Termination fees 0 0 792,000
Write-down of deferred costs 0 0 34,210
Write-down of advances to related party 0 0 606,337
Changes in non-cash item:      
Prepaid expenses 0 213 0
Accounts payable (8,053) (1,958) 696,850
Net cash used in operating activities (48,862) (23,534) (1,600,117)
Investing Activities      
Organization costs 0 0 (750)
Acquisition of equipment 0 0 (4,347)
Deferred costs 0 0 (34,210)
Advances to related party 0 0 (606,337)
Net cash used in investing activities 0 0 (645,644)
Financing Activities      
Loans payable 50,484 23,446 1,074,215
Due to related parties 0 0 15,526
Proceeds from issuance of common stock 0 0 1,162,631
Payment of offering costs 0 0 (30,270)
Additional paid-in capital 0 0 25,442
Net cash provided by financing activities 50,484 23,446 2,247,544
Increase (decrease) in cash during the period 1,622 (88) 1,783
Cash, beginning of the period 161 236 0
Cash, end of the period 1,783 148 1,783
Supplementary disclosure of cash flows:      
Cash paid for Interest $ 0 $ 0 $ 93,859