XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
12 Months Ended 274 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Operating Activities      
Net loss for the period $ (133,629) $ (134,729) $ (7,389,236)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization 0 0 3,616
Beneficial conversion feature on convertible debt 0 0 239,662
Communications 0 0 28,000
Consulting fees 0 0 2,478,554
Gain on settlement of payables 0 0 (25,233)
Interest accrued on loans 59,719 54,073 206,398
Legal fees 0 0 25,000
Loss on disposal of equipment 0 0 1,481
Management fees 0 0 7,000
Stock-based compensation 0 0 736,053
Termination fees 0 0 792,000
Write-down of deferred costs 0 0 34,210
Write-down of advances to related party 0 0 606,337
Changes in non-cash item:      
Prepaid expenses 322 (322) 0
Accounts payable (6,294) 22,550 704,903
Net cash used in operating activities (79,882) (58,428) (1,551,255)
Investing Activities      
Organization costs 0 0 (750)
Acquisition of equipment 0 0 (4,347)
Deferred costs 0 0 (34,210)
Advances to related party 0 0 (606,337)
Net cash used in investing activities 0 0 (645,644)
Financing Activities      
Loans payable 79,807 58,353 1,023,731
Due to related parties 0 0 15,526
Proceeds from issuance of common stock 0 0 1,162,631
Payment of offering costs 0 0 (30,270)
Additional paid-in capital 0 0 25,442
Net cash provided by financing activities 79,807 58,353 2,197,060
Increase (decrease) in cash during the period (75) (75) 161
Cash, beginning of the period 236 311 0
Cash, end of the period 161 236 161
Supplementary disclosure of cash flows:      
Cash paid for Interest $ 0 $ 0 $ 93,859