XML 22 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statement of Cash Flows (USD $)
6 Months Ended 271 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Operating Activities      
Net loss for the period $ (87,238) $ (73,821) $ (7,342,845)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization     3,616
Beneficial conversion feature on convertible debt     239,662
Communications     28,000
Consulting fees     2,478,554
Gain on settlement of payables     (25,233)
Interest accrued on loans 28,876 26,146 175,555
Legal fees     25,000
Loss on disposal of equipment     1,481
Management fees     7,000
Stock-based compensation     736,053
Termination fees     792,000
Write-down of deferred costs     34,210
Write-down of advances to related party     606,337
Changes in non-cash item:      
Prepaid expenses 322 (655)  
Accounts payable 13,885 12,020 725,083
Net cash used in operating activities (44,155) (36,310) (1,515,527)
Investing Activities      
Organization costs     (750)
Acquisition of equipment     (4,347)
Deferred costs     (34,210)
Advances to related party     (606,337)
Net cash used in investing activities     (645,644)
Financing Activities      
Loans payable 44,676 36,038 988,599
Due to related parties     15,526
Proceeds from issuance of common stock     1,162,631
Payment of offering costs     (30,270)
Additional paid-in capital     25,442
Net cash provided by financing activities 44,676 36,038 2,161,928
Increase (decrease) in cash during the period 521 (272) 757
Cash, beginning of the period 236 311  
Cash, end of the period 757 39 757
Supplementary disclosure of cash flows:      
Cash paid for Interest     $ 93,859