XML 71 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
12 Months Ended
Oct. 02, 2020
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following summarizes the fair values of John Wood Group's assets acquired and liabilities assumed as of the acquisition date (in millions):     
Assets
Cash and cash equivalents$24.3 
Receivables75.9 
Other current assets5.2 
Property, equipment and improvements, net8.3 
Goodwill205.8 
Identifiable intangible assets80.0 
Miscellaneous19.4 
Total Assets$418.9 
Liabilities
Accounts payable, accrued expenses and other current liabilities$71.8 
Long term liabilities29.2 
Total Liabilities
101.0
Net assets acquired$317.9 
The following summarizes the fair values of KeyW assets and acquired liabilities assumed as of the acquisition date (in millions):
Assets
Cash and cash equivalents$29.1 
Receivables79.1 
Inventories, net19.3 
Prepaid expenses and other2.4 
Property, equipment and improvements, net24.5 
Deferred tax asset and other37.8 
Goodwill615.6 
Identifiable intangible assets179.0 
Total Assets$986.8 
Liabilities
Accounts payable$8.3 
Accrued expenses69.1 
Short term debt298.4 
Other current liabilities3.9 
Other non-current liabilities2.9 
Total Liabilities382.6 
Net assets acquired$604.2 
The following summarizes the estimated fair values of CH2M assets acquired and liabilities assumed as of the acquisition date (in millions):
Assets
Cash and cash equivalents$315.2 
Receivables1,120.6 
Prepaid expenses and other72.7 
Property, equipment and improvements, net175.1 
Goodwill3,165.5 
Identifiable intangible assets:
Customer relationships, contracts and backlog412.3 
Lease intangible assets4.4 
Total identifiable intangible assets416.7 
Miscellaneous530.8 
Total Assets$5,796.6 
Liabilities
Notes payable$2.2 
Accounts payable309.6 
Accrued liabilities787.4 
Contract liabilities260.8 
Identifiable intangible liabilities:
Lease intangible liabilities9.6 
Long-term debt706.0 
Other deferred liabilities659.0 
Total Liabilities$2,734.6 
Noncontrolling interests(37.3)
Net assets acquired$3,024.7 
Schedule of Transaction Costs Associated with Acquisition
Transaction costs associated with the CH2M acquisition in the accompanying consolidated statements of earnings for the year ended September 28, 2018 are comprised of the following (in millions):
For the Year Ended
September 28, 2018
Personnel costs$50.2 
Professional services and other expenses27.5 
Total$77.7 
Summary of Unaudited Proforma Operating Results These pro forma operating results are presented for illustrative purposes only and are not indicative of the operating results that would have been achieved had the related events occurred on such date (in millions, except per share data):
For the Year Ended
September 27, 2019
Revenues$13,068.7 
Net earnings of the Group from Continuing Operations$326.0 
Net earnings (loss) attributable to Jacobs from continuing operations$303.0 
Net earnings (loss) attributable to Jacobs from continuing operations per share:
Basic earnings (loss) from continuing operations per share$2.19 
Diluted earnings (loss) from continuing operations per share$2.17 
The following presents summarized unaudited pro forma operating results assuming that the Company had acquired CH2M at October 1, 2016. These pro forma operating results are presented for illustrative purposes only and are not indicative of the operating results that would have been achieved had the related events occurred (in millions). Additionally, these pro forma operating results have not been recast for the sale of our ECR business.
For the Year Ended
September 28, 2018
Revenues$16,012.4 
Net earnings$196.3 
Net earnings (loss) attributable to Jacobs$184.5 
Net earnings (loss) attributable to Jacobs per share:
Basic earnings (loss) per share$1.28 
Diluted earnings (loss) per share$1.27