XML 118 R90.htm IDEA: XBRL DOCUMENT v3.25.4
EARNINGS PER SHARE AND PER UNIT - Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Numerator:      
Net income from continuing operations $ 74,067 $ 340,860 $ 159,314
Less: Net income from continuing operations attributable to NCI in the Operating Partnership (850) (4,510) (2,630)
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates 0 (510) 47
Net income from continuing operations attributable to Rayonier Inc. 73,217 335,840 156,731
Net income from discontinued operations 406,346 28,123 19,181
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership (5,375) (324) (275)
Less: Net loss (income) from discontinued operations attributable to noncontrolling interests in consolidated affiliates 192 (4,492) (2,144)
Net income from discontinued operations attributable to Rayonier Inc. 401,163 23,307 16,762
Net income 480,413 368,983 178,495
Less: Net income attributable to noncontrolling interests in the Operating Partnership (6,225) (4,834) (2,905)
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 192 (5,002) (2,097)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 474,380 $ 359,147 $ 173,493
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 154,760,442 148,839,858 148,046,673
Basic earnings per unit attributable to Rayonier, L.P.:      
Continuing operations (in dollars per share) $ 0.47 $ 2.26 $ 1.06
Discontinued operations (in dollars per share) 2.59 0.16 0.11
Net Income (in dollars per share) $ 3.07 $ 2.41 $ 1.17
Numerator:      
Net income from continuing operations $ 74,067 $ 340,860 $ 159,314
Less: Net income attributable to noncontrolling interests in the Operating Partnership (6,225) (4,834) (2,905)
Net income from continuing operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 74,067 340,350 159,361
Net income from discontinued operations 406,346 28,123 19,181
Less: Net loss (income) from discontinued operations attributable to noncontrolling interests in consolidated affiliates 192 (4,492) (2,144)
Net income from discontinued operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 406,538 23,631 17,037
Net income from discontinued operations attributable to Rayonier Inc. 401,163 23,307 16,762
Income from continuing operations 480,413 368,983 178,495
Less: Net (income) loss attributable to NCI in consolidated affiliates 192 (5,002) (2,097)
Net income attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 480,605 363,981 176,398
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 474,380 $ 359,147 $ 173,493
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 154,760,442 148,839,858 148,046,673
Stock options (in shares) 0 41 472
Performance shares, restricted shares and restricted stock units (in shares/units) 183,081 362,352 401,351
Noncontrolling interests in Operating Partnership units (in shares) 1,909,803 2,066,102 2,618,699
Contingently issuable shares and units from special dividends (in shares) 1,856,440 827,150 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 158,709,766 152,095,503 151,067,195
Diluted earnings per common share attributable to Rayonier Inc.:      
Continuing operations (in dollars per share) $ 0.47 $ 2.24 $ 1.05
Discontinued operations (in dollars per share) 2.56 0.16 0.11
Net Income (in dollars per share) $ 3.03 $ 2.39 $ 1.17
Rayonier Limited Partnership      
Numerator:      
Net income from continuing operations $ 74,067 $ 340,860 $ 159,314
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates 0 (510) 47
Net income from continuing operations available to unitholders 74,067 340,350 159,361
Net income from continuing operations attributable to Rayonier Inc. 74,067 340,350 159,361
Net income from discontinued operations 406,346 28,123 19,181
Less: Net loss (income) from discontinued operations attributable to noncontrolling interests in consolidated affiliates 192 (4,492) (2,144)
Net income from discontinued operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 406,538 23,631 17,037
Net income from discontinued operations attributable to Rayonier Inc. 406,538 23,631 17,037
Net income 480,413 368,983 178,495
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 192 (5,002) (2,097)
Net income attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 480,605 363,981 176,398
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 480,605 $ 363,981 $ 176,398
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 156,670,245 150,905,960 150,665,372
Basic earnings per unit attributable to Rayonier, L.P.:      
Continuing operations (in dollars per unit) $ 0.47 $ 2.26 $ 1.06
Discontinued operations (in dollars per unit) 2.59 0.16 0.11
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 3.07 $ 2.41 $ 1.17
Numerator:      
Net income from continuing operations $ 74,067 $ 340,860 $ 159,314
Net income from discontinued operations 406,346 28,123 19,181
Less: Net loss (income) from discontinued operations attributable to noncontrolling interests in consolidated affiliates 192 (4,492) (2,144)
Net income from discontinued operations attributable to Rayonier Inc. 406,538 23,631 17,037
Income from continuing operations 480,413 368,983 178,495
Less: Net (income) loss attributable to NCI in consolidated affiliates 192 (5,002) (2,097)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 480,605 $ 363,981 $ 176,398
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 156,670,245 150,905,960 150,665,372
Stock options (in shares) 0 41 472
Performance shares, restricted shares and restricted stock units (in shares/units) 183,081 362,352 401,351
Contingently issuable shares and units from special dividends (in shares) 1,856,440 827,150 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 158,709,766 152,095,503 151,067,195
Diluted earnings per common share attributable to Rayonier Inc.:      
Continued operations (in dollars per unit) $ 0.47 $ 2.24 $ 1.05
Discontinued operations (in dollars per units) 2.56 0.16 0.11
Diluted earnings per unit (in dollars per unit) $ 3.03 $ 2.39 $ 1.17