XML 107 R79.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT AND GEOGRAPHICAL INFORMATION - Schedule of Segment Reporting Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
a
Dec. 31, 2023
USD ($)
a
Segment Reporting Information [Line Items]      
Sales $ 484,485 $ 987,929 $ 788,373
Costs and Expenses (327,205) (547,582) (528,916)
OPERATING INCOME 83,336 364,107 184,696
Asset impairment charge 7,048 0 0
Reconciliation of reportable segment results to consolidated income before taxes      
Costs related to the merger with PotlatchDeltic (6,303) 0 0
Costs related to disposition initiatives 0 (849) 0
Asset impairment charge (7,048) 0 0
Restructuring charges (1,110) (1,139) 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 74,594 339,838 159,607
Income tax (expense) benefit (527) 1,022 (293)
INCOME FROM CONTINUING OPERATIONS 74,067 340,860 159,314
Income from operations of discontinued operations, net of tax 1,883 28,123 19,181
Gain on sale of discontinued operations 404,463 0 0
NET INCOME 480,413 368,983 178,495
Gain (loss) from net recovery and costs with legal settlement (1,700) 8,000 20,700
Pension settlement charge 0 5,979 2,036
Separate Investment Accounts      
Reconciliation of reportable segment results to consolidated income before taxes      
Pension settlement charge   6,000 $ 2,000
Tax on settlement charge   1,200  
Interest rate swaps | Derivatives Designated as Cash Flow Hedges | Designated as Hedging Instrument      
Reconciliation of reportable segment results to consolidated income before taxes      
Gain on derivative, net   $ 1,600  
Disposal Group, Disposed of by Sale, Not Discontinued Operations      
Reconciliation of reportable segment results to consolidated income before taxes      
Sale of land (in acres) | a   200,000 55,000
Sale of land consideration   $ 495,000 $ 242,200
Large Dispositions | Large Disposition Of Timberlands      
Reconciliation of reportable segment results to consolidated income before taxes      
Threshold for large dispositions   $ 20,000 20,000
Southeast Oklahoma | Disposal Group, Disposed of by Sale, Not Discontinued Operations      
Reconciliation of reportable segment results to consolidated income before taxes      
Sale of land (in acres) | a   91,000  
Washington | Disposal Group, Disposed of by Sale, Not Discontinued Operations      
Reconciliation of reportable segment results to consolidated income before taxes      
Sale of land (in acres) | a   109,000  
Southern Timber      
Segment Reporting Information [Line Items]      
Sales 228,309 $ 251,642 265,134
Pacific Northwest Timber      
Segment Reporting Information [Line Items]      
Sales 83,564 108,019 133,276
Real Estate      
Segment Reporting Information [Line Items]      
Sales 172,612 628,268 389,963
Real Estate | Large Dispositions | Large Disposition Of Timberlands      
Segment Reporting Information [Line Items]      
Sales   495,000 242,200
Depreciation, depletion and amortization   (156,000) (91,100)
Non-Cash Cost of Land and Improved Development   (37,600) (43,700)
Operating Segments      
Segment Reporting Information [Line Items]      
Sales 484,485 987,929 788,373
Depreciation, depletion and amortization (104,773) (268,018) (225,983)
Non-Cash Cost of Land and Improved Development (43,714) (78,962) (73,458)
Other costs and expenses (121,488) (133,218) (136,508)
OPERATING INCOME 125,348 406,729 224,272
Asset impairment charge 7,048    
Add: Depreciation, depletion and amortization 104,773 112,063 134,853
Non-cash cost of land and improved development from continuing operations 43,714 41,368 29,768
Reportable segment adjusted EBITDA 280,883 269,082 283,815
Reconciliation of reportable segment results to consolidated income before taxes      
All other EBITDA 280,883 269,082 283,815
Depreciation, depletion and amortization (104,773) (112,063) (134,853)
Non-cash cost of land and improved development (43,714) (41,368) (29,768)
Asset impairment charge (7,048)    
Operating Segments | Large Dispositions | Large Disposition Of Timberlands      
Segment Reporting Information [Line Items]      
OPERATING INCOME   291,078 105,078
Operating Segments | Cut and haul costs      
Segment Reporting Information [Line Items]      
Costs and Expenses (89,144) (93,042) (114,529)
Operating Segments | Port and freight costs      
Segment Reporting Information [Line Items]      
Costs and Expenses (18) (7,960) (13,623)
Operating Segments | Southern Timber      
Segment Reporting Information [Line Items]      
Sales 228,309 251,642 265,134
Depreciation, depletion and amortization (68,998) (73,409) (79,974)
Non-Cash Cost of Land and Improved Development 0 0 0
Other costs and expenses (44,821) (46,406) (45,968)
OPERATING INCOME 61,104 77,903 76,335
Asset impairment charge 0    
Add: Depreciation, depletion and amortization 68,998 73,409 79,974
Non-cash cost of land and improved development from continuing operations 0 0 0
Reportable segment adjusted EBITDA 130,102 151,312 156,309
Reconciliation of reportable segment results to consolidated income before taxes      
All other EBITDA 130,102 151,312 156,309
Depreciation, depletion and amortization (68,998) (73,409) (79,974)
Non-cash cost of land and improved development 0 0 0
Asset impairment charge 0    
Operating Segments | Southern Timber | Large Dispositions | Large Disposition Of Timberlands      
Segment Reporting Information [Line Items]      
OPERATING INCOME   0 0
Operating Segments | Southern Timber | Cut and haul costs      
Segment Reporting Information [Line Items]      
Costs and Expenses (53,386) (51,041) (57,964)
Operating Segments | Southern Timber | Port and freight costs      
Segment Reporting Information [Line Items]      
Costs and Expenses 0 (2,883) (4,893)
Operating Segments | Pacific Northwest Timber      
Segment Reporting Information [Line Items]      
Sales 83,564 108,019 133,276
Depreciation, depletion and amortization (21,792) (31,668) (36,924)
Non-Cash Cost of Land and Improved Development 0 0 0
Other costs and expenses (24,077) (35,569) (39,725)
OPERATING INCOME 1,919 (6,296) (8,668)
Asset impairment charge 0    
Add: Depreciation, depletion and amortization 21,792 31,668 36,924
Non-cash cost of land and improved development from continuing operations 0 0 0
Reportable segment adjusted EBITDA 23,711 25,372 28,256
Reconciliation of reportable segment results to consolidated income before taxes      
All other EBITDA 23,711 25,372 28,256
Depreciation, depletion and amortization (21,792) (31,668) (36,924)
Non-cash cost of land and improved development 0 0 0
Asset impairment charge 0    
Operating Segments | Pacific Northwest Timber | Large Dispositions | Large Disposition Of Timberlands      
Segment Reporting Information [Line Items]      
OPERATING INCOME   0 0
Operating Segments | Pacific Northwest Timber | Cut and haul costs      
Segment Reporting Information [Line Items]      
Costs and Expenses (35,758) (42,001) (56,565)
Operating Segments | Pacific Northwest Timber | Port and freight costs      
Segment Reporting Information [Line Items]      
Costs and Expenses (18) (5,077) (8,730)
Operating Segments | Real Estate      
Segment Reporting Information [Line Items]      
Sales 172,612 628,268 389,963
Depreciation, depletion and amortization (13,983) (162,941) (109,085)
Non-Cash Cost of Land and Improved Development (43,714) (78,962) (73,458)
Other costs and expenses (52,590) (51,243) (50,815)
OPERATING INCOME 62,325 335,122 156,605
Asset impairment charge 7,048    
Add: Depreciation, depletion and amortization 13,983 6,986 17,955
Non-cash cost of land and improved development from continuing operations 43,714 41,368 29,768
Reportable segment adjusted EBITDA 127,070 92,398 99,250
Reconciliation of reportable segment results to consolidated income before taxes      
All other EBITDA 127,070 92,398 99,250
Depreciation, depletion and amortization (13,983) (6,986) (17,955)
Non-cash cost of land and improved development (43,714) (41,368) (29,768)
Asset impairment charge (7,048)    
Operating Segments | Real Estate | Large Dispositions | Large Disposition Of Timberlands      
Segment Reporting Information [Line Items]      
OPERATING INCOME   291,078 105,078
Operating Segments | Real Estate | Cut and haul costs      
Segment Reporting Information [Line Items]      
Costs and Expenses 0 0 0
Operating Segments | Real Estate | Port and freight costs      
Segment Reporting Information [Line Items]      
Costs and Expenses 0 0 0
Corporate and other      
Segment Reporting Information [Line Items]      
Reportable segment adjusted EBITDA (32,918) (38,843) (37,864)
Reconciliation of reportable segment results to consolidated income before taxes      
All other EBITDA (32,918) (38,843) (37,864)
Corporate And Reconciling Items      
Segment Reporting Information [Line Items]      
Depreciation, depletion and amortization (106,454)    
Asset impairment charge 7,048    
Add: Depreciation, depletion and amortization   113,854 136,565
Non-cash cost of land and improved development from continuing operations 43,714 41,368 29,768
Less: Large Dispositions   (291,078) (105,078)
Reconciliation of reportable segment results to consolidated income before taxes      
Interest, net and miscellaneous expense (2,057) (25,544) (43,367)
Depreciation, depletion and amortization   (113,854) (136,565)
Non-cash cost of land and improved development (43,714) (41,368) (29,768)
Non-operating expense (6,685) 1,275 18,278
Costs related to the merger with PotlatchDeltic (6,303)    
Costs related to disposition initiatives   (849)  
Asset impairment charge (7,048)    
Restructuring charges $ (1,110) (1,139)  
Large Dispositions   $ 291,078 $ 105,078