XML 35 R7.htm IDEA: XBRL DOCUMENT v3.25.4
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Incentive Stock Awards Repurchase Program
Repurchase Program
Common Shares
Common Shares
Incentive Stock Awards Repurchase Program
Common Shares
Repurchase Program
Retained Earnings
Retained Earnings
Repurchase Program
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Consolidated Affiliates
Beginning balance (in shares) at Dec. 31, 2022       147,282,631            
Beginning balance at Dec. 31, 2022 $ 1,880,712     $ 1,462,945     $ 366,637   $ 35,813 $ 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Income (loss) from continuing operations 159,314           159,361     (47)
Income (loss) from discontinued operations 19,181           17,037     2,144
Net income attributable to noncontrolling interests in the Operating Partnership (2,905)           (2,905)      
Dividends [1],[2] (199,465)           (199,465)      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs/Issuance of common shares from special dividends (in shares)       400            
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs/Issuance of common shares from special dividends (81)     $ (81)            
Issuance of common shares under incentive stock plans (in shares)       380,080            
Issuance of common shares under incentive stock plans 75     $ 75            
Stock-based incentive compensation 14,002     $ 14,002            
Repurchase of common shares (in shares)         (128,923)          
Repurchase of common shares   $ (4,217)     $ (4,217)          
Adjustment of noncontrolling interests in the Operating Partnership (2,421)           (2,421)      
Conversion of units into common shares (in shares)       764,929            
Conversion of units into common shares 24,917     $ 24,917            
Pension and postretirement benefit plans 593               593  
Foreign currency translation adjustment (1,516)               (1,466) (50)
Cash flow hedges (9,957)               (11,358) 1,401
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 1,069               1,069  
Distributions to noncontrolling interests in consolidated affiliates (1,699)                 (1,699)
Ending balance (in shares) at Dec. 31, 2023       148,299,117            
Ending balance at Dec. 31, 2023 1,877,602     $ 1,497,641     338,244   24,651 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Income (loss) from continuing operations 340,860           340,350     510
Income (loss) from discontinued operations 28,123           23,631     4,492
Net income attributable to noncontrolling interests in the Operating Partnership (4,834)           (4,834)      
Dividends [1],[2] (438,600)           (438,600)      
Issuance of common shares under incentive stock plans (in shares)       399,929            
Stock-based incentive compensation 14,232     $ 14,232            
Repurchase of common shares (in shares)         (131,965) (488,017)        
Repurchase of common shares   (4,179) $ (14,687)   $ (4,179)     $ (14,687)    
Adjustment of noncontrolling interests in the Operating Partnership 13,150           13,150      
Conversion of units into common shares (in shares)       457,579            
Conversion of units into common shares 14,793     $ 14,793            
Pension and postretirement benefit plans 9,846               9,846  
Foreign currency translation adjustment (33,100)               (31,616) (1,484)
Cash flow hedges (16,356)               (14,113) (2,243)
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 803               803  
Distributions to noncontrolling interests in consolidated affiliates $ (7,120)                 (7,120)
Ending balance (in shares) at Dec. 31, 2024 148,536,643     148,536,643            
Ending balance at Dec. 31, 2024 $ 1,780,533     $ 1,522,487     257,254   (10,429) 11,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Income (loss) from continuing operations 74,067           74,067      
Income (loss) from discontinued operations 406,346           406,538     (192)
Net income attributable to noncontrolling interests in the Operating Partnership (6,225)           (6,225)      
Deconsolidation of discontinued operations 18,324               29,068 (10,744)
Dividends [1],[2] (385,399)           (385,399)      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs/Issuance of common shares from special dividends (in shares) [3]       15,071,426            
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs/Issuance of common shares from special dividends [3] 361,983     $ 361,983            
Issuance of common shares under incentive stock plans (in shares)       348,412            
Stock-based incentive compensation 11,004     $ 11,004            
Repurchase of common shares (in shares)         (109,467) (2,904,276)        
Repurchase of common shares   $ (2,898) $ (70,547)   $ (2,898)     $ (70,547)    
Adjustment of noncontrolling interests in the Operating Partnership 5,185           5,185      
Conversion of units into common shares (in shares)       482,878            
Conversion of units into common shares 11,800     $ 11,800            
Pension and postretirement benefit plans 1               1  
Foreign currency translation adjustment 20,475               19,766 709
Cash flow hedges (12,524)               (14,612) 2,088
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 692               692  
Distributions to noncontrolling interests in consolidated affiliates $ (3,082)                 (3,082)
Ending balance (in shares) at Dec. 31, 2025 161,425,616     161,425,616            
Ending balance at Dec. 31, 2025 $ 2,209,735     $ 1,904,376     $ 280,873   $ 24,486 $ 0
[1] For information regarding distributions to noncontrolling interests in the Operating Partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 6 — Noncontrolling Interests.
[2] The year ended December 31, 2025 includes an additional special dividend of $1.40 per common share, consisting of a combination of cash and the Company’s common shares. The dividend was paid December 12, 2025 to shareholders of record on October 24, 2025. The year ended December 31, 2024 includes an additional special dividend of $1.80 per common share, consisting of a combination of cash and the Company’s common shares. The dividend was paid January 30, 2025 to shareholders of record on December 12, 2024. The year ended December 31, 2023 includes an additional special cash dividend of $0.20 per common share. The dividend was paid January 12, 2024 to shareholders of record on December 29, 2023.
[3] Reflects the issuance of common shares related to the Company’s special dividends of $1.40 and $1.80 per common share.