XML 83 R55.htm IDEA: XBRL DOCUMENT v3.25.4
EARNINGS PER SHARE AND PER UNIT (Tables)
 12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted The following table provides details of the calculation of basic earnings per common share of the Company for the three years ended December 31:
 202520242023
Basic earnings per common share
Numerator:
Net income from continuing operations$74,067 $340,860 $159,314 
Less: Net income from continuing operations attributable to NCI in the Operating Partnership(850)(4,510)(2,630)
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates— (510)47 
Net income from continuing operations attributable to Rayonier Inc.$73,217 $335,840 $156,731 
Net income from discontinued operations$406,346 $28,123 $19,181 
Less: Net income from discontinued operations attributable to NCI in the Operating Partnership(5,375)(324)(275)
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates192 (4,492)(2,144)
Net income from discontinued operations attributable to Rayonier Inc.$401,163 $23,307 $16,762 
Net income$480,413 $368,983 $178,495 
Less: Net income attributable to NCI in the Operating Partnership(6,225)(4,834)(2,905)
Less: Net loss (income) attributable to NCI in consolidated affiliates192 (5,002)(2,097)
Net income attributable to Rayonier Inc.$474,380 $359,147 $173,493 
Denominator:
Denominator for basic earnings per common share - weighted average shares154,760,442 148,839,858 148,046,673 
Basic earnings per common share attributable to Rayonier Inc.:
Continuing operations$0.47 $2.26 $1.06 
Discontinued operations$2.59 $0.16 $0.11 
Basic earnings per common share$3.07 $2.41 $1.17 
The following table provides details of the calculation of diluted earnings per common share of the Company for the three years ended December 31:
202520242023
Diluted earnings per common share
Numerator:
Net income from continuing operations$74,067 $340,860 $159,314 
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates— (510)47 
Net income from continuing operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership$74,067 $340,350 $159,361 
Net income from discontinued operations$406,346 $28,123 $19,181 
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates192 (4,492)(2,144)
Net income from discontinued operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership$406,538 $23,631 $17,037 
Net income$480,413 $368,983 $178,495 
Less: Net loss (income) attributable to NCI in consolidated affiliates192 (5,002)(2,097)
Net income attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership$480,605 $363,981 $176,398 
Denominator:
Denominator for basic earnings per common share - weighted average shares154,760,442 148,839,858 148,046,673 
Add: Dilutive effect of:
Stock options— 41 472 
Performance shares, restricted shares and restricted stock units183,081 362,352 401,351 
Noncontrolling interests in Operating Partnership units1,909,803 2,066,102 2,618,699 
Contingently issuable shares and units from special dividends1,856,440 827,150 — 
Denominator for diluted earnings per common share - adjusted weighted average shares158,709,766 152,095,503 151,067,195 
Diluted earnings per common share attributable to Rayonier Inc.:
Continuing operations$0.47 $2.24 $1.05 
Discontinued operations$2.56 $0.16 $0.11 
Diluted earnings per common share$3.03 $2.39 $1.17 
The following table provides details of the calculation of basic earnings per unit of the Operating Partnership for the three years ended December 31:
 202520242023
Basic earnings per unit
Numerator:
Net income from continuing operations$74,067 $340,860 $159,314 
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates— (510)47 
Net income from continuing operations available to unitholders$74,067 $340,350 $159,361 
Net income from discontinued operations$406,346 $28,123 $19,181 
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates192 (4,492)(2,144)
Net income from discontinued operations available to unitholders$406,538 $23,631 $17,037 
Net income$480,413 $368,983 $178,495 
Less: Net loss (income) attributable to NCI in consolidated affiliates192 (5,002)(2,097)
Net income available to unitholders$480,605 $363,981 $176,398 
Denominator:
Denominator for basic earnings per unit - weighted average units156,670,245 150,905,960 150,665,372 
Basic earnings per unit attributable to Rayonier, L.P.:
Continuing operations$0.47 $2.26 $1.06 
Discontinued operations$2.59 $0.16 $0.11 
Basic earnings per unit$3.07 $2.41 $1.17 
The following table provides details of the calculation of diluted earnings per unit of the Operating Partnership for the three years ended December 31:
202520242023
Diluted earnings per unit
Numerator:
Net income from continuing operations$74,067 $340,860 $159,314 
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates— (510)47 
Net income from continuing operations available to unitholders$74,067 $340,350 $159,361 
Net income from discontinued operations$406,346 $28,123 $19,181 
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates192 (4,492)(2,144)
Net income from discontinued operations available to unitholders$406,538 $23,631 $17,037 
Net income$480,413 $368,983 $178,495 
Less: Net loss (income) attributable to NCI in consolidated affiliates192 (5,002)(2,097)
Net income available to unitholders$480,605 $363,981 $176,398 
Denominator:
Denominator for basic earnings per unit - weighted average units156,670,245 150,905,960 150,665,372 
Add: Dilutive effect of unit equivalents:
Stock options— 41 472 
Performance shares, restricted shares and restricted stock units183,081 362,352 401,351 
Contingently issuable shares and units from special dividends1,856,440 827,150 — 
Denominator for diluted earnings per unit - adjusted weighted average units158,709,766 152,095,503 151,067,195 
Diluted earnings per unit attributable to Rayonier, L.P.:
Continuing operations$0.47 $2.24 $1.05 
Discontinued operations$2.56 $0.16 $0.11 
Diluted earnings per unit$3.03 $2.39 $1.17 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
 202520242023
Anti-dilutive shares excluded from computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units241,487 147,514 164,865 
 202520242023
Anti-dilutive unit equivalents excluded from computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units241,487 147,514 164,865