XML 78 R50.htm IDEA: XBRL DOCUMENT v3.25.4
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Operating Results, Assets and Liabilities of Discontinued Operation
The following table summarizes the results of our New Zealand operations for the three years ended December 31, as presented in “Income from discontinued operations” in the Consolidated Statements of Income and Comprehensive Income (Loss):
202520242023
Sales$109,332 $275,068 $268,560 
Costs and Expenses
  Cost of sales (a)(102,050)(237,251)(233,654)
  Other operating (expense) income, net (b)(3,400)542 (8,318)
(105,450)(236,709)(241,972)
Operating income from discontinued operations3,882 38,359 26,588 
Interest expense, net(1,508)(3,159)(3,198)
Interest income202 996 620 
Income from operations of discontinued operations before income taxes2,576 36,196 24,010 
Income tax expense(693)(8,073)(4,829)
Income from operations of discontinued operations, net of tax1,883 28,123 19,181 
Gain on sale of discontinued operations (c)404,463 — — 
Income from discontinued operations406,346 28,123 19,181 
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership(5,375)(324)(275)
Less: Net loss (income) from discontinued operations attributable to noncontrolling interests in consolidated affiliates192 (4,492)(2,144)
Net income from discontinued operations attributable to Rayonier Inc.$401,163 $23,307 $16,762 
(a)The year ended December 31, 2023 includes timber write-offs resulting from casualty events of $2.3 million.
(b)The years ended December 31, 2025 and 2024 includes transaction costs of $0.2 million and $0.7 million, respectively.
(c)The gain on sale of discontinued operations is not subject to income tax, as it relates to a partnership interest.
The major classes of the New Zealand operation’s assets and liabilities as reported on the December 31, 2024 Balance Sheet are as follows:
2024
ASSETS
CURRENT ASSETS
Cash and cash equivalents$20,093 
Trade receivables, less allowance for doubtful accounts of $0
18,935 
Inventory1,462 
Prepaid logging roads5,731 
Prepaid expenses475 
Other current assets624 
Total current assets47,320 
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION339,724 
PROPERTY, PLANT AND EQUIPMENT
Buildings1,707 
Machinery and equipment171 
Total property, plant and equipment, gross1,878 
Less — accumulated depreciation(935)
Total property, plant and equipment, net943 
RIGHT-OF-USE ASSETS64,082 
OTHER ASSETS23,850 
TOTAL ASSETS$475,919 
LIABILITIES
CURRENT LIABILITIES
Accounts payable$9,145 
Current maturities of long-term debt, net19,442 
Accrued taxes2,399 
Accrued payroll and benefits793 
Other current liabilities15,556 
Total current liabilities47,335 
LONG-TERM DEBT, NET45,360 
LONG-TERM LEASE LIABILITY60,038 
OTHER NON-CURRENT LIABILITIES65,443 
TOTAL LIABILITIES$218,176 
The following table summarizes the depreciation, depletion and amortization, capital expenditures and non-cash cost of land and improved development of the Company’s discontinued operations for the three years ended December 31:
202520242023
Depreciation, depletion and amortization$9,081 $26,395 $21,666 
Capital expenditures7,098 17,686 16,663 
Non-cash cost of land and improved development— 3,041 —