XML 101 R89.htm IDEA: XBRL DOCUMENT v3.25.3
EARNINGS PER SHARE AND PER UNIT - Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
INCOME FROM CONTINUING OPERATIONS $ 340,860 $ 159,314 $ 101,304
Less: Net income from continuing operations attributable to NCI in the Operating Partnership (4,510) (2,630) (1,989)
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates (510) 47 (10,355)
Net income from continuing operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 340,350 159,361 90,949
Net income from continuing operations attributable to Rayonier Inc. 335,840 156,731 88,960
Income from discontinued operations 28,123 19,181 21,487
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership (324) (275) (404)
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates (4,492) (2,144) (2,966)
Net income from discontinued operations attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 23,631 17,037 18,521
Net income from discontinued operations available to unitholders 23,307 16,762 18,117
Net income 368,983 178,495 122,791
Less: Net income attributable to NCI in the Operating Partnership (4,834) (2,905) (2,393)
Less: Net income attributable to NCI in consolidated affiliates (5,002) (2,097) (13,321)
Net income attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 363,981 176,398 109,470
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 359,147 $ 173,493 $ 107,077
Earnings Per Share, Basic Denominator [Abstract]      
Denominator for basic earnings per common share - weighted average shares (in shares) 148,839,858 148,046,673 146,209,847
Continuing operations (in dollars per share) $ 2.26 $ 1.06 $ 0.61
Discontinued operations (in dollars per share) 0.16 0.11 0.12
Basic earnings per common share attributable to Rayonier Inc (in dollars per share) $ 2.41 $ 1.17 $ 0.73
Earnings Per Share, Diluted Numerator [Abstract]      
Net income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in consolidated affiliates $ (5,002) $ (2,097) $ (13,321)
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 148,839,858 148,046,673 146,209,847
Weighted Average Number of Shares Outstanding, Diluted [Abstract]      
Stock options (in shares) 41 472 5,132
Performance shares, restricted shares and restricted stock units (in shares/units) 362,352 401,351 669,501
Noncontrolling interests in Operating Partnership units (in shares) 2,066,102 2,618,699 3,268,473
Contingently issuable shares and units from special dividend (in shares) 827,150 0 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 152,095,503 151,067,195 150,152,953
Diluted earnings per common share attributable to Rayonier Inc (in dollars per share) $ 2.39 $ 1.17 $ 0.73
Rayonier Limited Partnership      
Numerator:      
INCOME FROM CONTINUING OPERATIONS $ 340,860 $ 159,314 $ 101,304
Less: Net (income) loss from continuing operations attributable to NCI in consolidated affiliates (510) 47 (10,355)
Net income from continuing operations attributable to Rayonier Inc. 340,350 159,361 90,949
Net income from continuing operations available to unitholders 340,350 159,361 90,949
Income from discontinued operations 28,123 19,181 21,487
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates (4,492) (2,144) (2,966)
Net income from discontinued operations available to unitholders 23,631 17,037 18,521
Net income from discontinued operations available to unitholders 23,631 17,037 18,521
Net income 368,983 178,495 122,791
Less: Net income attributable to NCI in consolidated affiliates (5,002) (2,097) (13,321)
Net income attributable to Rayonier Inc. before net income attributable to NCI in the Operating Partnership 363,981 176,398 109,470
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 363,981 $ 176,398 $ 109,470
Earnings Per Share, Basic Denominator [Abstract]      
Denominator for basic earnings per unit - weighted average units (in units) 150,905,960 150,665,372 149,478,320
Continuing operations (in dollars per share) $ 2.26 $ 1.06 $ 0.61
Discontinued operations (in dollars per share) 0.16 0.11 0.12
Net Income (in dollars per share) $ 2.41 $ 1.17 $ 0.73
Earnings Per Share, Diluted Numerator [Abstract]      
Net income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in consolidated affiliates $ (5,002) $ (2,097) $ (13,321)
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 150,905,960 150,665,372 149,478,320
Weighted Average Number of Shares Outstanding, Diluted [Abstract]      
Stock options (in shares) 41 472 5,132
Performance shares, restricted shares and restricted stock units (in shares/units) 362,352 401,351 669,501
Contingently issuable shares and units from special dividend (in shares) 827,150 0 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 152,095,503 151,067,195 150,152,953
Continuing operations (in dollars per share) $ 2.24 $ 1.05 $ 0.61
Discontinued operations (in dollars per share) 0.16 0.11 0.12
Net Income (in dollars per share) $ 2.39 $ 1.17 $ 0.73