XML 86 R69.htm IDEA: XBRL DOCUMENT v3.25.3
EARNINGS PER SHARE AND PER UNIT - Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:                
Net income from continuing operations $ 43,709     $ 22,240     $ 47,885 $ 13,834
Less: Net income from continuing operations attributable to NCI in the Operating Partnership (522)     (298)     (577) (181)
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates 0     10     0 34
Net income from continuing operations attributable to Rayonier Inc. 43,187     21,952     47,308 13,687
Net income from discontinued operations 0     8,202     406,346 21,949
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership 0     (93)     (5,375) (256)
Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates 0     (1,303)     192 (3,362)
Net income from discontinued operations attributable to Rayonier Inc. 0     6,806     401,163 18,331
Net Income 43,709     30,442     454,231 35,783
Less: Net income attributable to NCI in the Operating Partnership (522) $ (5,476) $ 46 (391) $ (26) $ (20) (5,952) (437)
Less: Net (income) loss attributable to NCI in consolidated affiliates 0     (1,293)     192 (3,328)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 43,187     $ 28,758     $ 448,471 $ 32,018
Denominator:                
Denominator for basic earnings per common share - weighted average shares (in shares) 154,306,240     148,984,534     154,509,107 148,821,306
Basic earnings per unit attributable to Rayonier, L.P.:                
Continuing operations (in dollars per share) $ 0.28     $ 0.15     $ 0.31 $ 0.09
Discontinued operations (in dollars per share) 0     0.05     2.60 0.12
Net Income (in dollars per share) $ 0.28     $ 0.19     $ 2.90 $ 0.22
Numerator:                
Net income from continuing operations $ 43,709     $ 22,240     $ 47,885 $ 13,834
Less: Net income (loss) attributable to noncontrolling interests in the Operating Partnership (522) (5,476) 46 (391) (26) (20) (5,952) (437)
Net income from continuing operations attributable to Rayonier Inc. used for determining diluted earnings per common share 43,709     22,250     47,885 13,868
Net income from discontinued operations 0     8,202     406,346 21,949
Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates 0     (1,303)     192 (3,362)
Net income from discontinued operations attributable to Rayonier Inc. used for determining diluted earnings per common share 0     6,899     406,538 18,587
Net income from discontinued operations attributable to Rayonier Inc. 0     6,806     401,163 18,331
Income from continuing operations 43,709     30,442     454,231 35,783
Less: Net (income) loss attributable to NCI in consolidated affiliates 0     (1,293)     192 (3,328)
Net income attributable to Rayonier Inc. used for determining diluted earnings per common share 43,709     29,149     454,423 32,455
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 43,187     $ 28,758     $ 448,471 $ 32,018
Denominator:                
Denominator for basic earnings per common share - weighted average shares (in shares) 154,306,240     148,984,534     154,509,107 148,821,306
Stock options (in shares) 0     0     0 55
Performance shares, restricted shares and restricted stock units (in shares/units) 194,077     281,407     192,390 403,444
Noncontrolling interests in Operating Partnership units (in shares) 1,864,367     2,027,053     1,999,949 2,088,013
Contingently issuable shares and units from special dividend (in shares) 0     0     841,991 0
Denominator for diluted earnings (loss) per common share - adjusted weighted average shares (in shares) 156,364,684     151,292,994     157,543,437 151,312,818
Diluted earnings per common share attributable to Rayonier Inc.:                
Continuing operations (in dollars per share) $ 0.28     $ 0.15     $ 0.30 $ 0.09
Discontinued operations (in dollars per share) 0     0.05     2.58 0.12
Net Income (in dollars per share) $ 0.28     $ 0.19     $ 2.88 $ 0.21
Rayonier Limited Partnership                
Numerator:                
Net income from continuing operations $ 43,709 9,769 (5,592) $ 22,240 (3,896) (4,510) $ 47,885 $ 13,834
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates 0     10     0 34
Net income from continuing operations attributable to Rayonier Inc. 43,709     22,250     47,885 13,868
Net income from discontinued operations 0 403,838 2,507 8,202 6,931 6,816 406,346 21,949
Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates 0     (1,303)     192 (3,362)
Net income from discontinued operations attributable to Rayonier Inc. 0     6,899     406,538 18,587
Net Income 43,709     30,442     454,231 35,783
Less: Net (income) loss attributable to NCI in consolidated affiliates 0     (1,293)     192 (3,328)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 43,709     $ 29,149     $ 454,423 $ 32,455
Denominator:                
Denominator for basic earnings per unit - weighted average units (in units) 156,170,607     151,011,587     156,509,056 150,909,319
Basic earnings per unit attributable to Rayonier, L.P.:                
Continuing operations (in dollars per share) $ 0.28     $ 0.15     $ 0.31 $ 0.09
Discontinued operations (in dollars per share) 0     0.05     2.60 0.12
Net Income (in dollars per share) $ 0.28     $ 0.19     $ 2.90 $ 0.22
Numerator:                
Net income from continuing operations $ 43,709 9,769 (5,592) $ 22,240 (3,896) (4,510) $ 47,885 $ 13,834
Net income from continuing operations attributable to Rayonier Inc. used for determining diluted earnings per common share 43,709     22,250     47,885 13,868
Net income from discontinued operations 0 $ 403,838 $ 2,507 8,202 $ 6,931 $ 6,816 406,346 21,949
Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates 0     (1,303)     192 (3,362)
Net income from discontinued operations attributable to Rayonier Inc. used for determining diluted earnings per common share 0     6,899     406,538 18,587
Net income from discontinued operations attributable to Rayonier Inc. 0     6,899     406,538 18,587
Income from continuing operations 43,709     30,442     454,231 35,783
Less: Net (income) loss attributable to NCI in consolidated affiliates 0     (1,293)     192 (3,328)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 43,709     $ 29,149     $ 454,423 $ 32,455
Denominator:                
Denominator for basic earnings per unit - weighted average units (in units) 156,170,607     151,011,587     156,509,056 150,909,319
Stock options (in shares) 0     0     0 55
Performance shares, restricted shares and restricted stock units (in shares/units) 194,077     281,407     192,390 403,444
Contingently issuable shares and units from special dividend (in shares) 0     0     841,991 0
Denominator for diluted earnings (loss) per common share - adjusted weighted average shares (in shares) 156,364,684     151,292,994     157,543,437 151,312,818
Diluted earnings per common share attributable to Rayonier Inc.:                
Continuing operations (in dollars per share) $ 0.28     $ 0.15     $ 0.30 $ 0.09
Discontinued operations (in dollars per share) 0     0.05     2.58 0.12
Net Income (in dollars per share) 0.28     0.19     2.88 0.21
Continued operations (in dollars per unit) 0.28     0.15     0.30 0.09
Discontinued operations (in dollars per units) 0     0.05     2.58 0.12
Diluted earnings per unit (in dollars per unit) $ 0.28     $ 0.19     $ 2.88 $ 0.21