XML 78 R61.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT AND GEOGRAPHICAL INFORMATION - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Sales $ 177,531 $ 124,103 $ 366,990 $ 337,446
Costs and Expenses (119,126) (86,332) (258,984) (246,755)
Depreciation, depletion and amortization (34,801) (27,854) (81,731) (86,130)
OPERATING INCOME 41,710 18,832 56,314 32,011
Add: Asset impairment charge 7,048   7,048 0
Add: Depreciation, depletion and amortization 34,801 27,854 81,731 86,130
Non-cash cost of land and improved development 30,745 9,845 40,046 16,176
Reconciliation of reportable segment results to consolidated income before taxes        
Depreciation, depletion and amortization (34,801) (27,854) (81,731) (86,130)
Add: Non-cash cost of land and improved development (30,745) (9,845) (40,046) (16,176)
Asset impairment charge (7,048)   (7,048) 0
Restructuring charges 0 0 (1,110) 0
Costs related to disposition initiatives 0 (664) 0 (849)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 43,709 22,250 48,176 12,853
Income tax (expense) benefit (Note 16) 0 (10) (291) 981
Income (loss) from continuing operations 43,709 22,240 47,885 13,834
Income from operations of discontinued operations, net of tax 0 8,202 1,883 21,949
Gain on sale of discontinued operations 0 0 404,463 0
Income from continuing operations 43,709 30,442 454,231 35,783
Gain (loss) from net recovery and costs with legal settlement   12,000 (1,700) 9,600
Pension settlement charge     0 5,979
Pension        
Reconciliation of reportable segment results to consolidated income before taxes        
Pension settlement charge   300   6,000
Southern Timber        
Segment Reporting Information [Line Items]        
Sales 66,834 62,416 171,102 192,545
Pacific Northwest Timber        
Segment Reporting Information [Line Items]        
Sales 19,941 31,626 65,533 83,806
Real Estate        
Segment Reporting Information [Line Items]        
Sales 90,756 30,061 130,355 61,095
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 177,531 124,103 366,990 337,446
Depreciation, depletion and amortization (34,381) (27,410) (80,471) (84,799)
Non-cash cost of land and improved development (30,745) (9,845) (40,046) (16,176)
Other costs and expenses (39,527) (31,805) (95,312) (95,775)
OPERATING INCOME 50,699 29,264 84,061 63,951
Add: Asset impairment charge 7,048   7,048  
Add: Depreciation, depletion and amortization 34,381 27,410 80,471 84,799
Non-cash cost of land and improved development 30,745 9,845 40,046 16,176
Reportable segment adjusted EBITDA 122,873 66,519 211,626 164,926
Reconciliation of reportable segment results to consolidated income before taxes        
All other EBITDA 122,873 66,519 211,626 164,926
Depreciation, depletion and amortization (34,381) (27,410) (80,471) (84,799)
Add: Non-cash cost of land and improved development (30,745) (9,845) (40,046) (16,176)
Asset impairment charge (7,048)   (7,048)  
Costs related to disposition initiatives   (664)   (849)
Operating Segments | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (22,179) (22,628) (67,082) (68,757)
Operating Segments | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (3,151) (18) (7,988)
Operating Segments | Southern Timber        
Segment Reporting Information [Line Items]        
Sales 66,834 62,416 171,102 192,545
Depreciation, depletion and amortization (20,139) (18,118) (52,826) (56,672)
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (10,374) (11,479) (33,487) (35,388)
OPERATING INCOME 22,542 19,790 45,287 59,921
Add: Asset impairment charge 0   0  
Add: Depreciation, depletion and amortization 20,139 18,118 52,826 56,672
Non-cash cost of land and improved development 0 0 0 0
Reportable segment adjusted EBITDA 42,681 37,908 98,113 116,593
Reconciliation of reportable segment results to consolidated income before taxes        
All other EBITDA 42,681 37,908 98,113 116,593
Depreciation, depletion and amortization (20,139) (18,118) (52,826) (56,672)
Add: Non-cash cost of land and improved development 0 0 0 0
Asset impairment charge 0   0  
Operating Segments | Southern Timber | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (13,779) (12,496) (39,502) (37,681)
Operating Segments | Southern Timber | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (533) 0 (2,883)
Operating Segments | Pacific Northwest Timber        
Segment Reporting Information [Line Items]        
Sales 19,941 31,626 65,533 83,806
Depreciation, depletion and amortization (4,637) (7,841) (15,595) (24,306)
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (5,154) (10,193) (18,802) (28,309)
OPERATING INCOME 1,750 842 3,538 (4,990)
Add: Asset impairment charge 0   0  
Add: Depreciation, depletion and amortization 4,637 7,841 15,595 24,306
Non-cash cost of land and improved development 0 0 0 0
Reportable segment adjusted EBITDA 6,387 8,683 19,133 19,316
Reconciliation of reportable segment results to consolidated income before taxes        
All other EBITDA 6,387 8,683 19,133 19,316
Depreciation, depletion and amortization (4,637) (7,841) (15,595) (24,306)
Add: Non-cash cost of land and improved development 0 0 0 0
Asset impairment charge 0   0  
Operating Segments | Pacific Northwest Timber | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (8,400) (10,132) (27,580) (31,076)
Operating Segments | Pacific Northwest Timber | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (2,618) (18) (5,105)
Operating Segments | Real Estate        
Segment Reporting Information [Line Items]        
Sales 90,756 30,061 130,355 61,095
Depreciation, depletion and amortization (9,605) (1,451) (12,050) (3,821)
Non-cash cost of land and improved development (30,745) (9,845) (40,046) (16,176)
Other costs and expenses (23,999) (10,133) (43,023) (32,078)
OPERATING INCOME 26,407 8,632 35,236 9,020
Add: Asset impairment charge 7,048   7,048  
Add: Depreciation, depletion and amortization 9,605 1,451 12,050 3,821
Non-cash cost of land and improved development 30,745 9,845 40,046 16,176
Reportable segment adjusted EBITDA 73,805 19,928 94,380 29,017
Reconciliation of reportable segment results to consolidated income before taxes        
All other EBITDA 73,805 19,928 94,380 29,017
Depreciation, depletion and amortization (9,605) (1,451) (12,050) (3,821)
Add: Non-cash cost of land and improved development (30,745) (9,845) (40,046) (16,176)
Asset impairment charge (7,048)   (7,048)  
Operating Segments | Real Estate | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses 0 0 0 0
Operating Segments | Real Estate | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   0 0 0
Corporate and Other        
Segment Reporting Information [Line Items]        
Reportable segment adjusted EBITDA (8,569) (9,324) (25,377) (29,760)
Reconciliation of reportable segment results to consolidated income before taxes        
All other EBITDA (8,569) (9,324) (25,377) (29,760)
Corporate And Reconciling Items        
Reconciliation of reportable segment results to consolidated income before taxes        
Interest, net and miscellaneous income (expenses) 3,038 (8,111) (4,695) (22,434)
Non-operating expense $ (1,039) $ 11,529 (3,443) $ 3,276
Restructuring charges     $ (1,110)