XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.3
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 919,582 $ 303,065
Restricted cash, current (Note 18) 0 19,366
Trade receivables, less allowance for doubtful accounts of $328 and $401 13,553 8,006
Other receivables 6,532 13,267
Inventory (Note 14) 16,203 30,879
Prepaid expenses 9,639 9,566
Assets held for sale (excluding discontinued operations) (Note 19) 3,386 5,371
Other current assets 4,026 53
Current assets of discontinued operations (Note 2) 0 47,320
Total current assets 972,921 436,893
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,313,047 2,384,345
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 13) 109,536 109,610
PROPERTY, PLANT AND EQUIPMENT    
Land 5,581 5,581
Buildings 24,493 24,493
Machinery and equipment 6,948 4,876
Construction in progress 1,312 779
Total property, plant and equipment, gross 38,334 35,729
Less — accumulated depreciation (20,384) (18,297)
Total property, plant and equipment, net 17,950 17,432
RESTRICTED CASH, NON-CURRENT (NOTE 18) 677 676
RIGHT-OF-USE ASSETS 18,228 18,588
OTHER ASSETS 59,530 78,276
NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS (NOTE 2) 0 428,599
TOTAL ASSETS 3,491,889 3,474,419
CURRENT LIABILITIES    
Accounts payable 13,566 16,914
Current maturities of long-term debt, net (Note 7) 199,969 0
Accrued taxes 9,350 1,840
Accrued payroll and benefits 12,166 15,317
Accrued interest 7,702 5,228
Dividend and distribution payable 0 271,815
Deferred revenue 25,509 20,902
Other current liabilities 14,297 9,359
Current liabilities of discontinued operations (Note 2) 0 47,335
Total current liabilities 282,559 388,710
LONG-TERM DEBT, NET (NOTE 7) 845,119 1,044,410
LONG-TERM LEASE LIABILITY 15,587 16,260
LONG-TERM DEFERRED REVENUE 11,219 10,697
OTHER NON-CURRENT LIABILITIES 12,458 11,125
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS (NOTE 2) 0 170,841
CONTINGENCIES (NOTE 10)
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP (NOTE 5) 46,242 51,843
SHAREHOLDERS’ EQUITY    
Common Shares, 480,000,000 shares authorized, 153,871,154 and 148,536,643 shares issued and outstanding 1,737,067 1,522,487
Retained earnings 514,226 257,254
Accumulated other comprehensive income (Note 17) 27,412 (10,429)
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,278,705 1,769,312
Noncontrolling interests in consolidated affiliates (Note 5) 0 11,221
TOTAL SHAREHOLDERS’ EQUITY 2,278,705 1,780,533
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY $ 3,491,889 $ 3,474,419