XML 83 R69.htm IDEA: XBRL DOCUMENT v3.25.2
EARNINGS (LOSS) PER SHARE AND PER UNIT - Earnings (Loss) Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator:            
Net income (loss) from continuing operations $ 9,769   $ (3,896)   $ 4,176 $ (8,406)
Less: Net (income) loss from continuing operations attributable to NCI in the Operating Partnership (129)   53   (55) 118
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates 0   13   0 23
Net income (loss) from continuing operations attributable to Rayonier Inc. 9,640   (3,830)   4,121 (8,265)
Income from operations of discontinued operations, net of tax 403,838   6,931   406,346 13,747
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership (5,347)   (79)   (5,375) (164)
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates 577   (1,119)   192 (2,058)
Net income from discontinued operations attributable to Rayonier Inc. 399,068   5,733   401,163 11,525
Net Income 413,607   3,035   410,522 5,341
Less: Net income attributable to NCI in the Operating Partnership (5,476) $ 46 (26) $ (20) (5,430) (46)
Less: Net loss (income) attributable to NCI in consolidated affiliates 577   (1,106)   192 (2,035)
Net Income (Loss) Attributable to Parent, Diluted 414,184   1,903   410,714 3,260
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 408,708   $ 1,903   $ 405,284 $ 3,260
Denominator:            
Denominator for basic earnings (loss) per common share - weighted average shares (in shares) 155,536,320   148,910,214   154,612,221 148,738,795
Basic (loss) earnings per common share attributable to Rayonier Inc.:            
Continuing operations (in dollars per share) $ 0.06   $ (0.03)   $ 0.03 $ (0.06)
Discontinued operations (in dollars per share) 2.57   0.04   2.59 0.08
Net Income (in dollars per share) $ 2.63   $ 0.01   $ 2.62 $ 0.02
Numerator:            
Net income (loss) from continuing operations $ 9,769   $ (3,896)   $ 4,176 $ (8,406)
Less: Net income (loss) attributable to noncontrolling interests in the Operating Partnership (5,476) 46 (26) (20) (5,430) (46)
Less: Net loss from continuing operations attributable to NCI in the Operating Partnership (a) 0   (53)   0 (118)
Net income (loss) from continuing operations attributable to Rayonier Inc. used for determining diluted earnings (loss) per common share 9,769   (3,830)   4,176 (8,265)
Income from operations of discontinued operations, net of tax 403,838   6,931   406,346 13,747
Less: Net income from discontinued operations attributable to NCI in the Operating Partnership (a) 0   79   0 164
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates 577   (1,119)   192 (2,058)
Net income from discontinued operations attributable to Rayonier Inc. used for determining diluted earnings per common share 404,415   5,733   406,538 11,525
Income from continuing operations 413,607   3,035   410,522 5,341
Less: Net income attributable to NCI in the Operating Partnership (a) 0   26   0 46
Less: Net loss (income) attributable to NCI in consolidated affiliates 577   (1,106)   192 (2,035)
Less: Net income from discontinued operations attributable to noncontrolling interest in the Operating Partnership (5,347)   (79)   (5,375) (164)
Net income from discontinued operations attributable to Rayonier Inc. 399,068   5,733   401,163 11,525
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 408,708   $ 1,903   $ 405,284 $ 3,260
Denominator:            
Denominator for basic earnings (loss) per common share - weighted average shares (in shares) 155,536,320   148,910,214   154,612,221 148,738,795
Performance shares, restricted shares and restricted stock units (in shares/units) 107,773   0   191,547 0
Noncontrolling interests in Operating Partnership units (in shares) 2,083,823   0   2,068,864 0
Contingently issuable shares and units from special dividend (in shares) 0   0   1,269,964 0
Denominator for diluted earnings (loss) per common share - adjusted weighted average shares (in shares) 157,727,916   148,910,214   158,142,596 148,738,795
Diluted (loss) earnings per common share attributable to Rayonier Inc.:            
Continuing operations (in dollars per share) $ 0.06   $ (0.03)   $ 0.03 $ (0.06)
Discontinued operations (in dollars per share) 2.56   0.04   2.57 0.08
Net Income (in dollars per share) $ 2.63   $ 0.01   $ 2.60 $ 0.02
Rayonier Limited Partnership            
Numerator:            
Net income (loss) from continuing operations $ 9,769 (5,592) $ (3,896) (4,510) $ 4,176 $ (8,406)
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates 0   13   0 23
Net income (loss) from continuing operations attributable to Rayonier Inc. 9,769   (3,883)   4,176 (8,383)
Income from operations of discontinued operations, net of tax 403,838 2,507 6,931 6,816 406,346 13,747
Less: Net loss (income) from discontinued operations attributable to NCI in consolidated affiliates 577   (1,119)   192 (2,058)
Net income from discontinued operations attributable to Rayonier Inc. 404,415   5,812   406,538 11,689
Net Income 413,607   3,035   410,522 5,341
Less: Net loss (income) attributable to NCI in consolidated affiliates 577   (1,106)   192 (2,035)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 414,184   $ 1,929   $ 410,714 $ 3,306
Basic (loss) earnings per common share attributable to Rayonier Inc.:            
Continuing operations (in dollars per share) $ 0.06   $ (0.03)   $ 0.03 $ (0.06)
Discontinued operations (in dollars per share) 2.57   0.04   2.59 0.08
Net Income (in dollars per share) $ 2.63   $ 0.01   $ 2.62 $ 0.02
Numerator:            
Net income (loss) from continuing operations $ 9,769 (5,592) $ (3,896) (4,510) $ 4,176 $ (8,406)
Income from operations of discontinued operations, net of tax 403,838 $ 2,507 6,931 $ 6,816 406,346 13,747
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates 577   (1,119)   192 (2,058)
Income from continuing operations 413,607   3,035   410,522 5,341
Less: Net loss (income) attributable to NCI in consolidated affiliates 577   (1,106)   192 (2,035)
Net income from discontinued operations attributable to Rayonier Inc. 404,415   5,812   406,538 11,689
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 414,184   $ 1,929   $ 410,714 $ 3,306
Denominator:            
Denominator for basic earnings per unit - weighted average units (in units) 157,620,143   150,969,634   156,681,085 150,857,624
Performance shares, restricted shares and restricted stock units (in shares/units) 107,773   0   191,547 0
Contingently issuable shares and units from special dividend (in shares) 0   0   1,269,964 0
Denominator for diluted earnings (loss) per common share - adjusted weighted average shares (in shares) 157,727,916   150,969,634   158,142,596 150,857,624
Diluted (loss) earnings per common share attributable to Rayonier Inc.:            
Continuing operations (in dollars per share) $ 0.06   $ (0.03)   $ 0.03 $ (0.06)
Discontinued operations (in dollars per share) 2.56   0.04   2.57 0.08
Net Income (in dollars per share) 2.63   0.01   2.60 0.02
Continued operations (in dollars per unit) 0.06   (0.03)   0.03 (0.06)
Discontinued operations (in dollars per units) 2.56   0.04   2.57 0.08
Diluted (loss) earnings per unit (in dollars per unit) $ 2.63   $ 0.01   $ 2.60 $ 0.02