XML 75 R61.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT AND GEOGRAPHICAL INFORMATION - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Sales $ 106,538 $ 99,639 $ 189,459 $ 213,343
Costs and Expenses (74,906) (74,300) (139,858) (160,423)
Depreciation, depletion and amortization (23,437) (25,212) (46,930) (58,276)
Non-cash cost of land and improved development (6,902) (3,378) (9,302) (6,331)
Other costs and expenses (38,611) (43,553) (73,701) (84,591)
OPERATING INCOME 14,545 4,547 14,604 13,179
Costs related to disposition initiatives 0 (185) 0 (185)
Restructuring charges 0 0 (1,110) 0
Add: Depreciation, depletion and amortization 23,437 25,212 46,930 58,276
Add: Non-cash cost of land and improved development (6,902) (3,378) (9,302) (6,331)
Adjusted EBITDA 44,884 33,322 71,946 77,971
Reconciliation of segment results to consolidated income before taxes        
Total Income before Income Taxes 9,769 (3,896) 4,467 (9,397)
Income tax (expense) benefit (Note 16) 0 0 (291) 991
Income from Continuing Operations 9,769 (3,896) 4,176 (8,406)
Income from operations of discontinued operations, net of tax 403,838 6,931 406,346 13,747
Gain on sale of discontinued operations 404,463 0 404,463 0
Income from continuing operations 413,607 3,035 410,522 5,341
Pension settlement charge     0 5,673
Gain from net recovery with legal settlement     1,700 2,400
Pension        
Reconciliation of segment results to consolidated income before taxes        
Pension settlement charge   1,100   5,700
Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (23,043) (21,894) (44,904) (46,129)
Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (1,055) (18) (4,837)
Operating Segments        
Segment Reporting Information [Line Items]        
Costs related to disposition initiatives   (185)   (185)
Operating Segments | Southern Timber        
Segment Reporting Information [Line Items]        
Sales 53,324 59,325 104,268 129,302
Depreciation, depletion and amortization (15,788) (16,758) (32,688) (38,554)
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (11,739) (12,851) (23,112) (23,413)
OPERATING INCOME 12,595 17,093 22,745 40,098
Costs related to disposition initiatives   0   0
Restructuring charges     0  
Add: Depreciation, depletion and amortization 15,788 16,758 32,688 38,554
Add: Non-cash cost of land and improved development 0 0 0 0
Adjusted EBITDA 28,383 33,851 55,433 78,652
Operating Segments | Southern Timber | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (13,202) (11,787) (25,723) (25,185)
Operating Segments | Southern Timber | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (836) 0 (2,052)
Operating Segments | Pacific Northwest Timber        
Segment Reporting Information [Line Items]        
Sales 22,383 24,283 43,787 49,475
Depreciation, depletion and amortization (5,351) (7,389) (10,957) (16,464)
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (5,592) (8,236) (11,288) (16,637)
OPERATING INCOME 1,599 (1,467) 2,347 (5,827)
Costs related to disposition initiatives   0   0
Restructuring charges     0  
Add: Depreciation, depletion and amortization 5,351 7,389 10,957 16,464
Add: Non-cash cost of land and improved development 0 0 0 0
Adjusted EBITDA 6,950 5,922 13,304 10,637
Operating Segments | Pacific Northwest Timber | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses (9,841) (10,107) (19,181) (20,944)
Operating Segments | Pacific Northwest Timber | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (18) (14) (1,257)
Operating Segments | Real Estate        
Segment Reporting Information [Line Items]        
Sales 29,432 15,470 39,599 31,034
Depreciation, depletion and amortization (1,882) (621) (2,445) (2,371)
Non-cash cost of land and improved development (6,902) (3,378) (9,302) (6,331)
Other costs and expenses (10,869) (10,955) (19,023) (21,944)
OPERATING INCOME 9,779 516 8,829 388
Costs related to disposition initiatives   0   0
Restructuring charges     0  
Add: Depreciation, depletion and amortization 1,882 621 2,445 2,371
Add: Non-cash cost of land and improved development (6,902) (3,378) (9,302) (6,331)
Adjusted EBITDA 18,563 4,515 20,576 9,090
Operating Segments | Real Estate | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses 0 0 0 0
Operating Segments | Real Estate | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   0 0 0
Operating Segments | Trading        
Segment Reporting Information [Line Items]        
Sales 1,399 561 1,805 3,532
Depreciation, depletion and amortization 0 0 0 0
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (1,504) (336) (2,361) (1,976)
OPERATING INCOME (105) 24 (560) 28
Costs related to disposition initiatives   0   0
Restructuring charges     0  
Add: Depreciation, depletion and amortization 0 0 0 0
Add: Non-cash cost of land and improved development 0 0 0 0
Adjusted EBITDA (105) 24 (560) 28
Operating Segments | Trading | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses 0 0 0 0
Operating Segments | Trading | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   (201) (4) (1,528)
Corporate and Other        
Segment Reporting Information [Line Items]        
Sales 0 0 0 0
Depreciation, depletion and amortization (416) (444) (840) (887)
Non-cash cost of land and improved development 0 0 0 0
Other costs and expenses (8,907) (11,175) (17,917) (20,621)
OPERATING INCOME (9,323) (11,619) (18,757) (21,508)
Costs related to disposition initiatives   (185)   (185)
Restructuring charges     (1,110)  
Add: Depreciation, depletion and amortization 416 444 840 887
Add: Non-cash cost of land and improved development 0 0 0 0
Adjusted EBITDA (8,907) (10,990) (16,807) (20,436)
Corporate and Other | Cut and haul costs        
Segment Reporting Information [Line Items]        
Costs and Expenses 0 0 0 0
Corporate and Other | Port and freight costs        
Segment Reporting Information [Line Items]        
Costs and Expenses   0 0 0
Corporate And Reconciling Items        
Segment Reporting Information [Line Items]        
Restructuring charges     (1,110)  
Reconciliation of segment results to consolidated income before taxes        
Interest, net and miscellaneous income (4,215) (7,270) (7,733) (14,323)
Non-operating expense $ (561) $ (1,173) $ (2,404) $ (8,253)