XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Incentive Stock Awards Repurchase Program
Repurchase Program
Common Shares
Common Shares
Incentive Stock Awards Repurchase Program
Common Shares
Repurchase Program
Retained Earnings
Retained Earnings
Repurchase Program
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Consolidated Affiliates
Beginning balance (in shares) at Dec. 31, 2023       148,299,117            
Beginning balance at Dec. 31, 2023 $ 1,877,602     $ 1,497,641     $ 338,244   $ 24,651 $ 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
(Loss) income from continuing operations (4,510)           (4,500)     (10)
Income (loss) from discontinued operations 6,816           5,877     939
Net income (loss) attributable to noncontrolling interests in the Operating Partnership (20)           (20)      
Dividends [1] (42,777)           (42,777)      
Issuance of shares under incentive stock plans (in shares)       752            
Stock-based incentive compensation 3,218     $ 3,218            
Repurchase of common shares (in shares)         (924)          
Repurchase of common shares   $ (31)     $ (31)          
Adjustment of noncontrolling interests in the Operating Partnership (291)           (291)      
Conversion of units into common shares (in shares)       350,376            
Conversion of units into common shares 11,511     $ 11,511            
Pension and postretirement benefit plans 9,562               9,562  
Foreign currency translation adjustment (16,951)               (16,178) (773)
Cash flow hedges 2,966               4,070 (1,104)
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 265               265  
Distributions to noncontrolling interests in consolidated affiliates (1,713)                 (1,713)
Ending balance (in shares) at Mar. 31, 2024       148,649,321            
Ending balance at Mar. 31, 2024 1,845,647     $ 1,512,339     296,533   22,370 14,405
Beginning balance (in shares) at Dec. 31, 2023       148,299,117            
Beginning balance at Dec. 31, 2023 1,877,602     $ 1,497,641     338,244   24,651 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to noncontrolling interests in the Operating Partnership (46)                  
Ending balance (in shares) at Jun. 30, 2024       148,979,418            
Ending balance at Jun. 30, 2024 1,821,065     $ 1,515,026     264,012   27,749 14,278
Beginning balance (in shares) at Mar. 31, 2024       148,649,321            
Beginning balance at Mar. 31, 2024 1,845,647     $ 1,512,339     296,533   22,370 14,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
(Loss) income from continuing operations (3,896)           (3,883)     (13)
Income (loss) from discontinued operations 6,931           5,812     1,119
Net income (loss) attributable to noncontrolling interests in the Operating Partnership (26)           (26)      
Dividends [1] (42,517)           (42,517)      
Issuance of shares under incentive stock plans (in shares)       396,849            
Stock-based incentive compensation 4,904     $ 4,904            
Repurchase of common shares (in shares)         (130,460)          
Repurchase of common shares   (4,132)     $ (4,132)          
Adjustment of noncontrolling interests in the Operating Partnership 8,093           8,093      
Conversion of units into common shares (in shares)       63,708            
Conversion of units into common shares 1,915     $ 1,915            
Foreign currency translation adjustment 6,014               5,728 286
Cash flow hedges 198               (330) 528
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership (19)               (19)  
Distributions to noncontrolling interests in consolidated affiliates (2,047)                 (2,047)
Ending balance (in shares) at Jun. 30, 2024       148,979,418            
Ending balance at Jun. 30, 2024 $ 1,821,065     $ 1,515,026     264,012   27,749 14,278
Beginning balance (in shares) at Dec. 31, 2024 148,536,643     148,536,643            
Beginning balance at Dec. 31, 2024 $ 1,780,533     $ 1,522,487     257,254   (10,429) 11,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
(Loss) income from continuing operations (5,592)           (5,592)     0
Income (loss) from discontinued operations 2,507           2,122     385
Net income (loss) attributable to noncontrolling interests in the Operating Partnership 46           46      
Dividends [2] (42,686)           (42,686)      
Issuance of common shares from special dividend (in shares) [3]       7,560,983            
Issuance of common shares from special dividend [3] 200,454     $ 200,454            
Issuance of shares under incentive stock plans (in shares)       5,566            
Stock-based incentive compensation 2,281     $ 2,281            
Repurchase of common shares (in shares)         (1,420) (95,000)        
Repurchase of common shares   (38) $ (2,623)   $ (38)     $ (2,623)    
Adjustment of noncontrolling interests in the Operating Partnership (4,341)           (4,341)      
Conversion of units into common shares (in shares)       1,000            
Conversion of units into common shares 28     $ 28            
Pension and postretirement benefit plans (2)               (2)  
Foreign currency translation adjustment 3,633               3,515 118
Cash flow hedges (7,047)               (7,441) 394
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 53               53  
Distributions to noncontrolling interests in consolidated affiliates (1,911)                 (1,911)
Ending balance (in shares) at Mar. 31, 2025       156,007,772            
Ending balance at Mar. 31, 2025 $ 1,925,295     $ 1,725,212     204,180   (14,304) 10,207
Beginning balance (in shares) at Dec. 31, 2024 148,536,643     148,536,643            
Beginning balance at Dec. 31, 2024 $ 1,780,533     $ 1,522,487     257,254   (10,429) 11,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to noncontrolling interests in the Operating Partnership $ (5,430)                  
Ending balance (in shares) at Jun. 30, 2025 154,761,232     154,761,232            
Ending balance at Jun. 30, 2025 $ 2,302,217     $ 1,726,418     545,087   30,712 0
Beginning balance (in shares) at Mar. 31, 2025       156,007,772            
Beginning balance at Mar. 31, 2025 1,925,295     $ 1,725,212     204,180   (14,304) 10,207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
(Loss) income from continuing operations 9,769           9,769     0
Income (loss) from discontinued operations 403,838           404,415     (577)
Deconsolidation of discontinued operations 18,324               29,068 (10,744)
Net income (loss) attributable to noncontrolling interests in the Operating Partnership (5,476)           (5,476)      
Dividends [2] (42,387)           (42,387)      
Issuance of shares under incentive stock plans (in shares)       315,017            
Stock-based incentive compensation 3,628     $ 3,628            
Repurchase of common shares (in shares)         (98,148) (1,472,928)        
Repurchase of common shares   $ (2,640) $ (34,928)   $ (2,640)     $ (34,928)    
Adjustment of noncontrolling interests in the Operating Partnership 9,514           9,514      
Conversion of units into common shares (in shares)       9,519            
Conversion of units into common shares 218     $ 218            
Pension and postretirement benefit plans (2)               (2)  
Foreign currency translation adjustment 16,842               16,252 590
Cash flow hedges 1,400               (295) 1,695
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership (7)               (7)  
Distributions to noncontrolling interests in consolidated affiliates $ (1,171)                 (1,171)
Ending balance (in shares) at Jun. 30, 2025 154,761,232     154,761,232            
Ending balance at Jun. 30, 2025 $ 2,302,217     $ 1,726,418     $ 545,087   $ 30,712 $ 0
[1] For information regarding distributions to noncontrolling interests in the Operating Partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 5 — Noncontrolling Interests.
[2] For information regarding distributions to noncontrolling interests in the Operating Partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 5 — Noncontrolling Interests.
[3] Reflects the issuance of shares related to the Company’s special dividend of $1.80 per common share, paid on January 30, 2025, to shareholders of record as of December 12, 2024. This dividend comprised a combination of cash and the Company’s common shares.