XML 77 R62.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT AND GEOGRAPHICAL INFORMATION - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Sales $ 82,922 $ 113,704
Costs and Expenses (64,952) (86,123)
Operating income (loss) (59) (8,632)
Restructuring charges (1,110) 0
Add: Non-cash cost of land and improved development (2,399) (2,953)
Reconciliation of segment results to consolidated income before taxes    
Total Income before Income Taxes (5,301) (5,501)
Income tax (expense) benefit (Note 16) (291) 991
Loss from Continuing Operations (5,592) (4,510)
Income from discontinued operations, net of tax 2,507 6,816
NET (LOSS) INCOME (3,085) 2,306
Operating Segments    
Segment Reporting Information [Line Items]    
Sales 82,922 113,704
Depreciation, depletion and amortization (23,493) (33,063)
Non-cash cost of land and improved development (2,399) (2,953)
Other costs and expenses (35,092) (41,039)
Operating income (loss) (59) (8,632)
Restructuring charges (1,110)  
Add: Depreciation, depletion and amortization 23,493 33,063
Add: Non-cash cost of land and improved development (2,399) (2,953)
Adjusted EBITDA 27,061 44,648
Operating Segments | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (21,861) (24,235)
Operating Segments | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (18) (3,782)
Operating Segments | Southern Timber    
Segment Reporting Information [Line Items]    
Sales 50,944 69,978
Depreciation, depletion and amortization (16,899) (21,796)
Non-cash cost of land and improved development 0 0
Other costs and expenses (11,374) (10,563)
Operating income (loss) (10,150) (23,005)
Restructuring charges 0  
Add: Depreciation, depletion and amortization 16,899 21,796
Add: Non-cash cost of land and improved development 0 0
Adjusted EBITDA 27,049 44,801
Operating Segments | Southern Timber | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (12,521) (13,398)
Operating Segments | Southern Timber | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 (1,216)
Operating Segments | Pacific Northwest Timber    
Segment Reporting Information [Line Items]    
Sales 21,404 25,192
Depreciation, depletion and amortization (5,606) (9,075)
Non-cash cost of land and improved development 0 0
Other costs and expenses (5,696) (8,401)
Operating income (loss) (748) 4,360
Restructuring charges 0  
Add: Depreciation, depletion and amortization 5,606 9,075
Add: Non-cash cost of land and improved development 0 0
Adjusted EBITDA 6,354 4,715
Operating Segments | Pacific Northwest Timber | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (9,340) (10,837)
Operating Segments | Pacific Northwest Timber | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (14) (1,239)
Operating Segments | Real Estate    
Segment Reporting Information [Line Items]    
Sales 10,167 15,564
Depreciation, depletion and amortization (564) (1,749)
Non-cash cost of land and improved development (2,399) (2,953)
Other costs and expenses (8,154) (10,990)
Operating income (loss) 950 128
Restructuring charges 0  
Add: Depreciation, depletion and amortization 564 1,749
Add: Non-cash cost of land and improved development (2,399) (2,953)
Adjusted EBITDA 2,013 4,574
Operating Segments | Real Estate | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 0
Operating Segments | Real Estate | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 0
Operating Segments | Trading    
Segment Reporting Information [Line Items]    
Sales 407 2,970
Depreciation, depletion and amortization 0 0
Non-cash cost of land and improved development 0 0
Other costs and expenses (857) (1,639)
Operating income (loss) 454 (4)
Restructuring charges 0  
Add: Depreciation, depletion and amortization 0 0
Add: Non-cash cost of land and improved development 0 0
Adjusted EBITDA (454) 4
Operating Segments | Trading | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 0
Operating Segments | Trading | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses (4) (1,327)
Corporate and Other    
Segment Reporting Information [Line Items]    
Sales 0 0
Depreciation, depletion and amortization (424) (443)
Non-cash cost of land and improved development 0 0
Other costs and expenses (9,011) (9,446)
Operating income (loss) 9,435 9,889
Restructuring charges (1,110)  
Add: Depreciation, depletion and amortization 424 443
Add: Non-cash cost of land and improved development 0 0
Adjusted EBITDA (7,901) (9,446)
Corporate and Other | Cut & haul costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 0
Corporate and Other | Port / freight costs    
Segment Reporting Information [Line Items]    
Costs and Expenses 0 0
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment    
Segment Reporting Information [Line Items]    
Depreciation, depletion and amortization (23,493) (33,063)
Restructuring charges (1,110)  
Add: Non-cash cost of land and improved development (2,399) (2,953)
Reconciliation of segment results to consolidated income before taxes    
Interest, net and miscellaneous income (3,518) (7,054)
Non-operating expense $ (1,842) $ (7,079)