XML 34 R19.htm IDEA: XBRL DOCUMENT v3.25.1
DISCONTINUED OPERATIONS
3 Months Ended
Mar. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS DISCONTINUED OPERATIONS
On March 9, 2025, Rayonier entered into a purchase and sale agreement with Taurus Forest Holdings Limited, pursuant to which Rayonier has agreed to sell its entire 77% interest in its New Zealand operations for $710 million, subject to net debt, working capital, and other adjustments. The transaction is expected to close in 2025, subject to the receipt of regulatory approvals and the satisfaction of other closing conditions.
We will not have a continuing involvement in the operations of New Zealand following the close of the sale. Accordingly, the financial results of the New Zealand Timber segment and the New Zealand portion of the Real Estate, Trading and Corporate segments are classified as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented.
The following table summarizes the results of our New Zealand operations for the three months ended March 31, 2025 and 2024, as presented in “Income from discontinued operations, net of tax” in the Consolidated Statements of Income and Comprehensive Income (Loss):
Three Months Ended March 31,
20252024
Sales$56,760 $54,392 
Costs and Expenses
  Cost of sales(50,589)(47,057)
  Other operating (expense) income, net (a)(1,622)243 
(52,211)(46,814)
Operating income from discontinued operations4,549 7,578 
Interest expense, net(728)(796)
Interest income98 193 
Income from discontinued operations before income taxes3,919 6,975 
Income tax expense(1,412)(159)
Income from discontinued operations, net of tax2,507 6,816 
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership(28)(85)
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates(385)(939)
Net income from discontinued operations attributable to Rayonier Inc.$2,094 $5,792 
(a)The three months ended March 31, 2025 includes $0.2 million of transaction costs which include legal, advisory, and other due diligence costs.
The major classes of the New Zealand operation’s assets and liabilities are as follows:
March 31, 2025December 31, 2024
ASSETS
CURRENT ASSETS
  Cash and cash equivalents16,093 $20,093 
  Trade receivables, less allowance for doubtful accounts of $0 and $0
18,634 18,935 
  Inventory3,030 1,462 
  Prepaid expenses6,107 6,206 
  Other current assets205 624 
     Total current assets44,069 47,320 
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION342,899 339,724 
PROPERTY, PLANT AND EQUIPMENT
  Buildings1,732 1,707 
  Machinery and equipment173 171 
     Total property, plant and equipment, gross1,905 1,878 
  Less — accumulated depreciation(980)(935)
     Total property, plant and equipment, net925 943 
RIGHT-OF-USE ASSETS71,128 64,082 
OTHER ASSETS24,332 23,850 
     TOTAL ASSETS$483,353 $475,919 
LIABILITIES
CURRENT LIABILITIES
  Accounts payable12,074 $9,145 
  Current maturities of long-term debt, net19,722 19,442 
  Accrued taxes649 2,399 
  Accrued payroll and benefits1,215 793 
  Other current liabilities15,668 15,556 
     Total current liabilities49,328 47,335 
LONG-TERM DEBT, NET46,015 45,360 
LONG-TERM LEASE LIABILITY67,055 60,038 
OTHER NON-CURRENT LIABILITIES65,593 65,443 
     TOTAL LIABILITIES$227,991 $218,176 
The following table summarizes the depreciation, depletion and amortization and capital expenditures of the Company’s discontinued operations related to the New Zealand operations:
Three Months Ended March 31,
20252024
Depreciation, depletion and amortization$4,334 $4,020 
Capital expenditures2,654 3,608