XML 35 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests in Consolidated Affiliates
Beginning balance (in shares) at Dec. 31, 2021   145,372,961      
Beginning balance at Dec. 31, 2021 $ 1,815,578 $ 1,389,073 $ 402,307 $ (19,604) $ 43,802
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 122,791   109,470   13,321
Net income attributable to noncontrolling interests in the Operating Partnership (2,393)   (2,393)    
Dividends [1] (165,902)   (165,902)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (in shares)   1,579,228      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs 59,350 $ 59,350      
Issuance of shares under incentive stock plans, (in shares)   321,337      
Issuance of shares under incentive stock plans 2,466 $ 2,466      
Stock-based incentive compensation 12,356 $ 12,356      
Repurchase of common shares (in shares)   (97,809)      
Repurchase of common shares (4,225) $ (4,225)      
Adjustment of noncontrolling interests in the Operating Partnership 23,155   23,155    
Conversion of units into common shares (in shares)   106,914      
Conversion of units into common shares 3,925 $ 3,925      
Pension and postretirement benefit plans 1,627     1,627  
Foreign currency translation adjustment (23,093)     (22,282) (811)
Cash flow hedges 76,039     76,367 (328)
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership (295)     (295)  
Distributions to noncontrolling interests in consolidated affiliates (12,807)       (12,807)
Noncontrolling interests in consolidated affiliates redemption of shares (27,860)       (27,860)
Ending balance (in shares) at Dec. 31, 2022   147,282,631      
Ending balance at Dec. 31, 2022 1,880,712 $ 1,462,945 366,637 35,813 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 178,495   176,398   2,097
Net income attributable to noncontrolling interests in the Operating Partnership (2,905)   (2,905)    
Dividends [1],[2] (199,465)   (199,465)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (in shares)   400      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (81) $ (81)      
Issuance of shares under incentive stock plans, (in shares)   380,080      
Issuance of shares under incentive stock plans 75 $ 75      
Stock-based incentive compensation 14,002 $ 14,002      
Repurchase of common shares (in shares)   (128,923)      
Repurchase of common shares (4,217) $ (4,217)      
Adjustment of noncontrolling interests in the Operating Partnership (2,421)   (2,421)    
Conversion of units into common shares (in shares)   764,929      
Conversion of units into common shares 24,917 $ 24,917      
Pension and postretirement benefit plans 593     593  
Foreign currency translation adjustment (1,516)     (1,466) (50)
Cash flow hedges (9,957)     (11,358) 1,401
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 1,069     1,069  
Distributions to noncontrolling interests in consolidated affiliates $ (1,699)       (1,699)
Ending balance (in shares) at Dec. 31, 2023 148,299,117 148,299,117      
Ending balance at Dec. 31, 2023 $ 1,877,602 $ 1,497,641 338,244 24,651 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 368,983   363,981   5,002
Net income attributable to noncontrolling interests in the Operating Partnership (4,834)   (4,834)    
Dividends [1],[2] (438,600)   (438,600)    
Issuance of shares under incentive stock plans, (in shares)   399,929      
Stock-based incentive compensation 14,232 $ 14,232      
Repurchase of common shares (in shares)   (619,982)      
Repurchase of common shares (18,866) $ (4,179) (14,687)    
Adjustment of noncontrolling interests in the Operating Partnership 13,150   13,150    
Conversion of units into common shares (in shares)   457,579      
Conversion of units into common shares 14,793 $ 14,793      
Pension and postretirement benefit plans 9,846     9,846  
Foreign currency translation adjustment (33,100)     (31,616) (1,484)
Cash flow hedges (16,356)     (14,113) (2,243)
Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership 803     803  
Distributions to noncontrolling interests in consolidated affiliates $ (7,120)       (7,120)
Ending balance (in shares) at Dec. 31, 2024 148,536,643 148,536,643      
Ending balance at Dec. 31, 2024 $ 1,780,533 $ 1,522,487 $ 257,254 $ (10,429) $ 11,221
[1] For information regarding distributions to noncontrolling interests in the operating partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 5 — Noncontrolling Interests.
[2] The year ended December 31, 2024 includes an additional dividend of $1.80 per common share, consisting of a combination of cash and the Company’s common shares. The dividend was paid January 30, 2025, to shareholders of record on December 12, 2024. The year ended December 31, 2023 includes an additional cash dividend of $0.20 per common share. The dividend was paid January 12, 2024, to shareholders of record on December 29, 2023.