XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests in Consolidated Affiliates
Beginning balance (in shares) at Dec. 31, 2022   147,282,631      
Beginning balance at Dec. 31, 2022 $ 1,880,712 $ 1,462,945 $ 366,637 $ 35,813 $ 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 7,437   8,474   (1,037)
Net income attributable to noncontrolling interests in the Operating Partnership (174)   (174)    
Dividends [1] (42,172)   (42,172)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $24 (in shares)   400      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $24 (10) $ (10)      
Issuance of shares under incentive stock plans (in shares)   1,564      
Stock-based incentive compensation 2,499 $ 2,499      
Repurchase of common shares (in shares)   (1,167)      
Repurchase of common shares (41) $ (41)      
Adjustment of noncontrolling interests in the Operating Partnership (2,376)   (2,376)    
Conversion of units into common shares (in shares)   729,551      
Conversion of units into common shares 23,881 $ 23,881      
Pension and postretirement benefit plans 1     1  
Foreign currency translation adjustment (3,733)     (3,552) (181)
Cash flow hedges (12,319)     (12,504) 185
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership 1,110     1,110  
Ending balance (in shares) at Mar. 31, 2023   148,012,979      
Ending balance at Mar. 31, 2023 1,854,815 $ 1,489,274 330,389 20,868 14,284
Beginning balance (in shares) at Dec. 31, 2022   147,282,631      
Beginning balance at Dec. 31, 2022 1,880,712 $ 1,462,945 366,637 35,813 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interests in the Operating Partnership (811)        
Pension and postretirement benefit plans 4        
Foreign currency translation adjustment (17,350)        
Cash flow hedges 7,002        
Ending balance (in shares) at Sep. 30, 2023   148,287,338      
Ending balance at Sep. 30, 2023 1,832,312 $ 1,493,511 295,096 27,504 16,201
Beginning balance (in shares) at Mar. 31, 2023   148,012,979      
Beginning balance at Mar. 31, 2023 1,854,815 $ 1,489,274 330,389 20,868 14,284
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 19,096   19,341   (245)
Net income attributable to noncontrolling interests in the Operating Partnership (318)   (318)    
Dividends [1] (42,279)   (42,279)    
Costs associated with the “at-the-market” (ATM) equity offering program (71) $ (71)      
Issuance of shares under incentive stock plans (in shares)   372,149      
Stock-based incentive compensation 4,336 $ 4,336      
Repurchase of common shares (in shares)   (126,788)      
Repurchase of common shares (4,147) $ (4,147)      
Adjustment of noncontrolling interests in the Operating Partnership 4,296   4,296    
Conversion of units into common shares (in shares)   10,103      
Conversion of units into common shares 304 $ 304      
Pension and postretirement benefit plans 2     2  
Foreign currency translation adjustment (9,203)     (8,790) (413)
Cash flow hedges 11,942     12,273 (331)
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership (58)     (58)  
Ending balance (in shares) at Jun. 30, 2023   148,268,443      
Ending balance at Jun. 30, 2023 1,838,715 $ 1,489,696 311,429 24,295 13,295
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 22,740   19,557   3,183
Net income attributable to noncontrolling interests in the Operating Partnership (320)   (320)    
Dividends [1] (42,460)   (42,460)    
Issuance of shares under incentive stock plans (in shares)   3,959      
Stock-based incentive compensation 3,365 $ 3,365      
Repurchase of common shares (in shares)   (968)      
Repurchase of common shares (29) $ (29)      
Adjustment of noncontrolling interests in the Operating Partnership 6,890   6,890    
Conversion of units into common shares (in shares)   15,904      
Conversion of units into common shares 479 $ 479      
Pension and postretirement benefit plans 2     2  
Foreign currency translation adjustment (4,413)     (4,180) (233)
Cash flow hedges 7,379     7,423 (44)
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership (36)     (36)  
Ending balance (in shares) at Sep. 30, 2023   148,287,338      
Ending balance at Sep. 30, 2023 $ 1,832,312 $ 1,493,511 295,096 27,504 16,201
Beginning balance (in shares) at Dec. 31, 2023 148,299,117 148,299,117      
Beginning balance at Dec. 31, 2023 $ 1,877,602 $ 1,497,641 338,244 24,651 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 2,306   1,377   929
Net income attributable to noncontrolling interests in the Operating Partnership (20)   (20)    
Dividends [2] (42,777)   (42,777)    
Issuance of shares under incentive stock plans (in shares)   752      
Stock-based incentive compensation 3,218 $ 3,218      
Repurchase of common shares (in shares)   (924)      
Repurchase of common shares (31) $ (31)      
Adjustment of noncontrolling interests in the Operating Partnership (291)   (291)    
Conversion of units into common shares (in shares)   350,376      
Conversion of units into common shares 11,511 $ 11,511      
Pension and postretirement benefit plans 9,562     9,562  
Foreign currency translation adjustment (16,951)     (16,178) (773)
Cash flow hedges 2,966     4,070 (1,104)
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership 265     265  
Distributions to noncontrolling interests in consolidated affiliates (1,713)       (1,713)
Ending balance (in shares) at Mar. 31, 2024   148,649,321      
Ending balance at Mar. 31, 2024 $ 1,845,647 $ 1,512,339 296,533 22,370 14,405
Beginning balance (in shares) at Dec. 31, 2023 148,299,117 148,299,117      
Beginning balance at Dec. 31, 2023 $ 1,877,602 $ 1,497,641 338,244 24,651 17,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interests in the Operating Partnership (437)        
Pension and postretirement benefit plans 9,701        
Foreign currency translation adjustment 2,402        
Cash flow hedges $ (12,664)        
Ending balance (in shares) at Sep. 30, 2024 149,000,336 149,000,336      
Ending balance at Sep. 30, 2024 $ 1,802,765 $ 1,519,570 243,861 23,574 15,760
Beginning balance (in shares) at Mar. 31, 2024   148,649,321      
Beginning balance at Mar. 31, 2024 1,845,647 $ 1,512,339 296,533 22,370 14,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 3,035   1,929   1,106
Net income attributable to noncontrolling interests in the Operating Partnership (26)   (26)    
Dividends [2] (42,517)   (42,517)    
Issuance of shares under incentive stock plans (in shares)   396,849      
Stock-based incentive compensation 4,904 $ 4,904      
Repurchase of common shares (in shares)   (130,460)      
Repurchase of common shares (4,132) $ (4,132)      
Adjustment of noncontrolling interests in the Operating Partnership 8,093   8,093    
Conversion of units into common shares (in shares)   63,708      
Conversion of units into common shares 1,915 $ 1,915      
Foreign currency translation adjustment 6,014     5,728 286
Cash flow hedges 198     (330) 528
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership (19)     (19)  
Distributions to noncontrolling interests in consolidated affiliates (2,047)       (2,047)
Ending balance (in shares) at Jun. 30, 2024   148,979,418      
Ending balance at Jun. 30, 2024 1,821,065 $ 1,515,026 264,012 27,749 14,278
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 30,442   29,149   1,293
Net income attributable to noncontrolling interests in the Operating Partnership (391)   (391)    
Dividends [2] (42,433)   (42,433)    
Issuance of shares under incentive stock plans (in shares)   848      
Stock-based incentive compensation 3,906 $ 3,906      
Repurchase of common shares (in shares)   (222)      
Repurchase of common shares (5) $ (5)      
Adjustment of noncontrolling interests in the Operating Partnership (6,476)   (6,476)    
Conversion of units into common shares (in shares)   20,292      
Conversion of units into common shares 643 $ 643      
Pension and postretirement benefit plans 139     139  
Foreign currency translation adjustment 13,338     12,804 534
Cash flow hedges (15,827)     (17,195) 1,368
Allocation of other comprehensive loss (income) to noncontrolling interests in the Operating Partnership 77     77  
Distributions to noncontrolling interests in consolidated affiliates $ (1,713)       (1,713)
Ending balance (in shares) at Sep. 30, 2024 149,000,336 149,000,336      
Ending balance at Sep. 30, 2024 $ 1,802,765 $ 1,519,570 $ 243,861 $ 23,574 $ 15,760
[1] For information regarding distributions to noncontrolling interests in the Operating Partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests.
[2] For information regarding distributions to noncontrolling interests in the Operating Partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests.