XML 35 R20.htm IDEA: XBRL DOCUMENT v3.24.3
REVENUE
9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE REVENUE
PERFORMANCE OBLIGATIONS
We recognize revenue when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). Unsatisfied performance obligations as of September 30, 2024 are primarily due to advances on stumpage contracts, unearned license revenue, unearned carbon capture and storage revenue and post-closing obligations on real estate sales. Of these performance obligations, $29.6 million is expected to be recognized within the next twelve months, with the remaining $14.1 million expected to be recognized thereafter as we satisfy our performance obligations. We generally collect payment within a year of satisfying performance obligations and therefore have elected not to adjust revenues for a financing component.
CONTRACT BALANCES
The timing of revenue recognition, invoicing and cash collections results in trade receivables and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Trade receivables are recorded when we have an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) we perform under the contract.
The following table contains contract balances recorded in the Consolidated Balance Sheets at September 30, 2024 and December 31, 2023:
 September 30, 2024December 31, 2023Balance Sheet Location
Contract assets
Trade receivables, net (a)$37,155 $28,652 Trade receivables
Contract liabilities
Deferred revenue, current (b)29,570 19,012 Deferred revenue
Deferred revenue, non-current (c)14,070 11,294 Long-term deferred revenue
(a)The increase in trade receivables was primarily driven by timing of sales in our timber segments.
(b)The increase in deferred revenue, current is driven by the timing of renewals of hunting contracts and the current portion of carbon capture and storage contracts entered into during 2024, partially offset by the satisfaction of post-closing obligations on real estate sales.
(c)The increase in deferred revenue, non-current is primarily driven by carbon capture and storage contracts entered into during 2024.
The following table summarizes revenue recognized during the three and nine months ended September 30, 2024 and 2023 that was included in the contract liability balance at the beginning of each year:
 Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue recognized from contract liability balance at the beginning of the year (a)$2,122 $2,216 $20,377 $19,950 
(a)    Revenue recognized was primarily from hunting licenses, carbon capture and storage (“CCS”), the use of advances on pay-as-cut timber sales, and the satisfaction of post closing obligations on real estate sales.
The following tables present our revenue from contracts with customers disaggregated by product type for the three and nine months ended September 30, 2024 and 2023:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2024
Pulpwood$23,182 $1,318 $8,307 — $358 — $33,165 
Sawtimber21,034 24,378 49,571 — 8,253 — 103,236 
Hardwood1,136 — — — — — 1,136 
Total Timber Sales45,352 25,696 57,878 — 8,611 — 137,537 
License Revenue, Primarily from Hunting5,348 290 96 — — — 5,734 
Land-Based Solutions (a)2,767 10 — — — — 2,777 
Other Non-Timber/Carbon Credit Revenue8,552 1,252 8,800 — — — 18,604 
Agency Fee Income— — — — 280 — 280 
Total Non-Timber Sales16,667 1,552 8,896 — 280 — 27,395 
Improved Development— — — 11,999 — — 11,999 
Rural— — — 13,766 — — 13,766 
Conservation Easement— — — 1,101 — — 1,101 
Deferred Revenue/Other (b)— — — 2,740 — — 2,740 
Total Real Estate Sales— — — 29,606 — — 29,606 
Revenue from Contracts with Customers62,019 27,248 66,774 29,606 8,891 — 194,538 
Lease Revenue— — — 455 — — 455 
Intersegment— — — — 88 (88)— 
Total Revenue$62,019 $27,248 $66,774 $30,061 $8,979 ($88)$194,993 
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2023
Pulpwood$25,514 $1,440 $6,507 — $447 — $33,908 
Sawtimber27,274 26,401 48,356 — 5,954 — 107,985 
Hardwood1,343 — — — — — 1,343 
Total Timber Sales54,131 27,841 54,863 — 6,401 — 143,236 
License Revenue, Primarily from Hunting7,133 439 90 — — — 7,662 
Land-Based Solutions (a)1,041 — — — — 1,049 
Other Non-Timber/Carbon Credit Revenue1,668 1,037 15,482 — — — 18,187 
Agency Fee Income— — — — 270 — 270 
Total Non-Timber Sales9,842 1,484 15,572 — 270 — 27,168 
Improved Development— — — 3,120 — — 3,120 
Unimproved Development— — — 114 — — 114 
Rural— — — 20,461 — — 20,461 
Timberland & Non-Strategic— — — 1,055 — — 1,055 
Deferred Revenue/Other (b)— — — 5,981 — — 5,981 
Total Real Estate Sales— — — 30,731 — — 30,731 
Revenue from Contracts with Customers63,973 29,325 70,435 30,731 6,671 — 201,135 
Lease Revenue— — — 444 — — 444 
Intersegment— — — — 111 (111)— 
Total Revenue$63,973 $29,325 $70,435 $31,175 $6,782 ($111)$201,579 
(a)    Consists primarily of sales from carbon capture and storage (“CCS”), solar and wind energy contracts.
(b)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2024
Pulpwood$73,141 $4,329 $25,113 — $2,075 — $104,658 
Sawtimber79,973 68,495 124,087 — 22,822 — 295,377 
Hardwood3,003 — — — — — 3,003 
Total Timber Sales156,117 72,824 149,200 — 24,897 — 403,038 
License Revenue, Primarily From Hunting15,907 515 221 — — — 16,643 
Land-Based Solutions (a)7,062 30 — — — — 7,092 
Other Non-Timber/Carbon Credit Revenue12,236 3,354 16,835 — — — 32,425 
Agency Fee Income— — — — 906 — 906 
Total Non-Timber Sales35,205 3,899 17,056 — 906 — 57,066 
Improved Development— — — 16,399 — — 16,399 
Rural — — — 29,964 — — 29,964 
Timberland & Non-Strategic— — — 16,111 — — 16,111 
Conservation Easement— — — 1,101 — — 1,101 
Deferred Revenue/Other (b)— — — 11,902 — — 11,902 
Total Real Estate Sales— — — 75,477 — — 75,477 
Revenue from Contracts with Customers191,322 76,723 166,256 75,477 25,803 — 535,581 
Lease Revenue— — — 1,119 — — 1,119 
Intersegment— — — — 232 (232)— 
Total Revenue$191,322 $76,723 $166,256 $76,596 $26,035 ($232)$536,700 
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2023
Pulpwood$76,152 $7,358 $20,953 — $3,328 — $107,791 
Sawtimber95,663 83,963 137,868 — 30,130 — 347,624 
Hardwood3,169 — — — — — 3,169 
Total Timber Sales174,984 91,321 158,821 — 33,458 — 458,584 
License Revenue, Primarily from Hunting17,475 780 212 — — — 18,467 
Land-Based Solutions (a)2,909 1,345 — — — — 4,254 
Other Non-Timber/Carbon Credit Revenue8,757 2,615 16,405 — — — 27,777 
Agency Fee Income— — — — 952 — 952 
Total Non-Timber Sales29,141 4,740 16,617 — 952 — 51,450 
Improved Development— — — 20,155 — — 20,155 
Unimproved Development— — — 114 — — 114 
Rural— — — 42,587 — — 42,587 
Timberland & Non-Strategic— — — 2,947 — — 2,947 
Deferred Revenue/Other (b)— — — 12,642 — — 12,642 
Total Real Estate Sales— — — 78,445 — — 78,445 
Revenue from Contracts with Customers204,125 96,061 175,438 78,445 34,410 — 588,479 
Lease Revenue— — — 1,047 — — 1,047 
Intersegment— — — — 357 (357)— 
Total Revenue$204,125 $96,061 $175,438 $79,492 $34,767 ($357)$589,526 
(a)    Consists primarily of sales from carbon capture and storage (“CCS”), solar and wind energy contracts and conservation easements for habitat protection.
(b)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.    
The following tables present our timber sales disaggregated by contract type for the three and nine months ended September 30, 2024 and 2023:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
September 30, 2024
Stumpage Pay-as-Cut $20,907 — — — $20,907 
Stumpage Lump Sum— 3,846 — — 3,846 
Total Stumpage20,907 3,846 — — 24,753 
Delivered Wood (Domestic)23,733 20,612 15,872 477 60,694 
Delivered Wood (Export)712 1,238 42,006 8,134 52,090 
Total Delivered24,445 21,850 57,878 8,611 112,784 
Total Timber Sales$45,352 $25,696 $57,878 $8,611 $137,537 
September 30, 2023
Stumpage Pay-as-Cut $25,454 — — — $25,454 
Stumpage Lump Sum— 969 — — 969 
Total Stumpage25,454 969 — — 26,423 
Delivered Wood (Domestic)26,907 24,085 15,265 10 66,267 
Delivered Wood (Export)1,770 2,787 39,598 6,391 50,546 
Total Delivered28,677 26,872 54,863 6,401 116,813 
Total Timber Sales$54,131 $27,841 $54,863 $6,401 $143,236 
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
September 30, 2024
Stumpage Pay-as-Cut $80,531 $8 — — $80,539 
Stumpage Lump Sum— 7,381 — — 7,381 
Total Stumpage80,531 7,389 — — 87,920 
Delivered Wood (Domestic)70,851 61,513 39,368 1,945 173,677 
Delivered Wood (Export)4,735 3,922 109,832 22,952 141,441 
Total Delivered75,586 65,435 149,200 24,897 315,118 
Total Timber Sales$156,117 $72,824 $149,200 $24,897 $403,038 
September 30, 2023
Stumpage Pay-as-Cut $86,424 — — — $86,424 
Stumpage Lump Sum
387 1,592 — — 1,979 
Total Stumpage86,811 1,592 — — 88,403 
Delivered Wood (Domestic)
81,757 80,249 39,419 501 201,926 
Delivered Wood (Export)
6,416 9,480 119,402 32,957 168,255 
Total Delivered88,173 89,729 158,821 33,458 370,181 
Total Timber Sales
$174,984 $91,321 $158,821 $33,458 $458,584