XML 34 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
REVENUE
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE REVENUE
PERFORMANCE OBLIGATIONS
We recognize revenue when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). Unsatisfied performance obligations as of June 30, 2024 are primarily due to advances on stumpage contracts, unearned license revenue, unearned carbon capture and storage revenue and post-closing obligations on real estate sales. Of these performance obligations, $34.0 million is expected to be recognized within the next twelve months, with the remaining $15.2 million expected to be recognized thereafter as we satisfy our performance obligations. We generally collect payment within a year of satisfying performance obligations and therefore have elected not to adjust revenues for a financing component.
CONTRACT BALANCES
The timing of revenue recognition, invoicing and cash collections results in trade receivables and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Trade receivables are recorded when we have an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) we perform under the contract.
The following table contains contract balances recorded in the Consolidated Balance Sheets at June 30, 2024 and December 31, 2023:
 June 30, 2024December 31, 2023Balance Sheet Location
Contract assets
Trade receivables, net (a)$31,398 $28,652 Trade receivables
Contract liabilities
Deferred revenue, current (b)34,021 19,012 Deferred revenue
Deferred revenue, non-current (c)15,238 11,294 Long-term deferred revenue
(a)The increase in trade receivables was primarily driven by timing of sales in our timber segments.
(b)The increase in deferred revenue, current is driven by the timing of renewals of hunting contracts and the current portion of carbon capture and storage contracts entered into during 2024, partially offset by the satisfaction of post-closing obligations on real estate sales.
(c)The increase in deferred revenue, non-current is primarily driven by carbon capture and storage contracts entered into during 2024.
The following table summarizes revenue recognized during the three and six months ended June 30, 2024 and 2023 that was included in the contract liability balance at the beginning of each year:
 Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Revenue recognized from contract liability balance at the beginning of the year (a)$8,281 $6,335 $18,529 $17,735 
(a)    Revenue recognized was primarily from hunting licenses, carbon capture and storage (“CCS”), the use of advances on pay-as-cut timber sales, and the satisfaction of post closing obligations on real estate sales.
The following tables present our revenue from contracts with customers disaggregated by product type for the three and six months ended June 30, 2024 and 2023:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
June 30, 2024
Pulpwood$24,027 $1,461 $9,052 — $579 — $35,119 
Sawtimber25,200 21,439 40,111 — 4,373 — 91,123 
Hardwood672 — — — — — 672 
Total Timber Sales49,899 22,900 49,163 — 4,952 — 126,914 
License Revenue, Primarily from Hunting5,284 130 74 — — — 5,488 
Land-Based Solutions (a)2,586 10 — — — — 2,596 
Other Non-Timber/Carbon Credit Revenue1,556 1,243 4,545 — — — 7,344 
Agency Fee Income— — — — 296 — 296 
Total Non-Timber Sales9,426 1,383 4,619 — 296 — 15,724 
Improved Development— — — 2,575 — — 2,575 
Rural— — — 7,470 — — 7,470 
Timberland & Non-Strategic— — — 15,501 — — 15,501 
Deferred Revenue/Other (b)— — — 5,050 — — 5,050 
Total Real Estate Sales— — — 30,596 — — 30,596 
Revenue from Contracts with Customers59,325 24,283 53,782 30,596 5,248 — 173,234 
Lease Revenue— — — 375 — — 375 
Intersegment— — — — 34 (34)— 
Total Revenue$59,325 $24,283 $53,782 $30,971 $5,282 ($34)$173,609 
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
June 30, 2023
Pulpwood$23,855 $2,204 $8,364 — $1,442 — $35,865 
Sawtimber33,846 27,781 51,829 — 13,510 — 126,966 
Hardwood706 — — — — — 706 
Total Timber Sales58,407 29,985 60,193 — 14,952 — 163,537 
License Revenue, Primarily from Hunting5,120 203 68 — — — 5,391 
Land-Based Solutions (a)1,033 1,334 — — — — 2,367 
Other Non-Timber/Carbon Credit Revenue3,750 795 637 — — — 5,182 
Agency Fee Income— — — — 347 — 347 
Total Non-Timber Sales9,903 2,332 705 — 347 — 13,287 
Improved Development— — — 12,233 — — 12,233 
Rural— — — 15,626 — — 15,626 
Timberland & Non-Strategic— — — 255 — — 255 
Deferred Revenue/Other (b)— — — 3,568 — — 3,568 
Total Real Estate Sales— — — 31,682 — — 31,682 
Revenue from Contracts with Customers68,310 32,317 60,898 31,682 15,299 — 208,506 
Lease Revenue— — — 359 — — 359 
Intersegment— — — — 116 (116)— 
Total Revenue$68,310 $32,317 $60,898 $32,041 $15,415 ($116)$208,865 
(a)    Consists of sales from carbon capture and storage (“CCS”), solar and wind energy contracts and conservation easements for habitat protection.
(b)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.
Six Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
June 30, 2024
Pulpwood$49,958 $3,012 $16,806 — $1,717 — $71,493 
Sawtimber58,940 44,116 74,516 — 14,568 — 192,140 
Hardwood1,867 — — — — — 1,867 
Total Timber Sales110,765 47,128 91,322 — 16,285 — 265,500 
License Revenue, Primarily From Hunting10,559 225 125 — — — 10,909 
Land-Based Solutions (a)4,294 20 — — — — 4,314 
Other Non-Timber/Carbon Credit Revenue3,684 2,102 8,035 — — — 13,821 
Agency Fee Income— — — — 627 — 627 
Total Non-Timber Sales18,537 2,347 8,160 — 627 — 29,671 
Improved Development— — — 4,400 — — 4,400 
Rural — — — 16,198 — — 16,198 
Timberland & Non-Strategic— — — 16,111 — — 16,111 
Deferred Revenue/Other (b)— — — 9,162 — — 9,162 
Total Real Estate Sales— — — 45,871 — — 45,871 
Revenue from Contracts with Customers129,302 49,475 99,482 45,871 16,912 — 341,042 
Lease Revenue— — — 664 — — 664 
Intersegment— — — — 144 (144)— 
Total Revenue$129,302 $49,475 $99,482 $46,535 $17,056 ($144)$341,706 
Six Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
June 30, 2023
Pulpwood$50,638 $5,919 $14,446 — $2,881 — $73,884 
Sawtimber68,389 57,562 89,512 — 24,176 — 239,639 
Hardwood1,826 — — — — — 1,826 
Total Timber Sales120,853 63,481 103,958 — 27,057 — 315,349 
License Revenue, Primarily from Hunting10,342 340 123 — — — 10,805 
Land-Based Solutions (a)1,868 1,337 — — — — 3,205 
Other Non-Timber/Carbon Credit Revenue7,089 1,578 923 — — — 9,590 
Agency Fee Income— — — — 681 — 681 
Total Non-Timber Sales19,299 3,255 1,046 — 681 — 24,281 
Improved Development— — — 17,035 — — 17,035 
Rural— — — 22,125 — — 22,125 
Timberland & Non-Strategic— — — 1,892 — — 1,892 
Deferred Revenue/Other (b)— — — 6,661 — — 6,661 
Total Real Estate Sales— — — 47,713 — — 47,713 
Revenue from Contracts with Customers140,152 66,736 105,004 47,713 27,738 — 387,343 
Lease Revenue— — — 604 — — 604 
Intersegment— — — — 246 (246)— 
Total Revenue$140,152 $66,736 $105,004 $48,317 $27,984 ($246)$387,947 
(a)    Consists of sales from carbon capture and storage (“CCS”), solar and wind energy contracts and conservation easements for habitat protection.
(b)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.    
The following tables present our timber sales disaggregated by contract type for the three and six months ended June 30, 2024 and 2023:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
June 30, 2024
Stumpage Pay-as-Cut $26,095 $5 — — $26,100 
Stumpage Lump Sum— 1,554 — — 1,554 
Total Stumpage26,095 1,559 — — 27,654 
Delivered Wood (Domestic)22,005 21,341 12,669 709 56,724 
Delivered Wood (Export)1,799 — 36,494 4,243 42,536 
Total Delivered23,804 21,341 49,163 4,952 99,260 
Total Timber Sales$49,899 $22,900 $49,163 $4,952 $126,914 
June 30, 2023
Stumpage Pay-as-Cut $30,493 — — — $30,493 
Stumpage Lump Sum281 — — — 281 
Total Stumpage30,774 — — — 30,774 
Delivered Wood (Domestic)25,437 26,996 12,559 89 65,081 
Delivered Wood (Export)2,196 2,989 47,634 14,863 67,682 
Total Delivered27,633 29,985 60,193 14,952 132,763 
Total Timber Sales$58,407 $29,985 $60,193 $14,952 $163,537 
Six Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
June 30, 2024
Stumpage Pay-as-Cut $59,624 $8 — — $59,632 
Stumpage Lump Sum— 3,535 — — 3,535 
Total Stumpage59,624 3,543 — — 63,167 
Delivered Wood (Domestic)47,118 40,901 23,497 1,467 112,983 
Delivered Wood (Export)4,023 2,684 67,825 14,818 89,350 
Total Delivered51,141 43,585 91,322 16,285 202,333 
Total Timber Sales$110,765 $47,128 $91,322 $16,285 $265,500 
June 30, 2023
Stumpage Pay-as-Cut $60,970 — — — $60,970 
Stumpage Lump Sum
387 624 — — 1,011 
Total Stumpage61,357 624 — — 61,981 
Delivered Wood (Domestic)
54,850 56,164 24,154 491 135,659 
Delivered Wood (Export)
4,646 6,693 79,804 26,566 117,709 
Total Delivered59,496 62,857 103,958 27,057 253,368 
Total Timber Sales
$120,853 $63,481 $103,958 $27,057 $315,349